Concept As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
513,931,000 JPY
2,375,927,000 JPY
2,379,230,000 JPY
925,040,000 JPY
Accounts receivable - trade
171,662,000 JPY
1,004,074,000 JPY
267,358,000 JPY
Short-term loans receivable
591,712,000 JPY
731,124,000 JPY
Contract assets
109,628,000 JPY
Prepaid expenses
48,118,000 JPY
48,431,000 JPY
Advance payments to suppliers
JPY
4,400,000 JPY
Merchandise
133,602,000 JPY
192,176,000 JPY
Allowance for doubtful accounts
-698,352,000 JPY
-104,772,000 JPY
-92,518,000 JPY
-262,197,000 JPY
Other
226,941,000 JPY
593,045,000 JPY
398,443,000 JPY
272,698,000 JPY
Current assets
6,250,870,000 JPY
11,022,806,000 JPY
9,167,569,000 JPY
6,990,783,000 JPY
Operational investment securities
953,470,000 JPY
2,482,469,000 JPY
1,042,651,000 JPY
495,616,000 JPY
Non-current assets
Property, plant and equipment
722,982,000 JPY
5,878,784,000 JPY
6,299,105,000 JPY
736,490,000 JPY
Land
492,147,000 JPY
519,734,000 JPY
519,734,000 JPY
492,147,000 JPY
Buildings
Buildings, net
147,612,000 JPY
158,701,000 JPY
Construction in progress
300,000 JPY
300,000 JPY
Other, net
94,581,000 JPY
86,255,000 JPY
Other
139,565,000 JPY
107,363,000 JPY
Accumulated depreciation
-44,984,000 JPY
-21,107,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
2,190,354,000 JPY
2,165,354,000 JPY
Accumulated depreciation
-1,599,018,000 JPY
-1,330,864,000 JPY
Tools, furniture and fixtures, net
83,222,000 JPY
591,335,000 JPY
834,490,000 JPY
85,641,000 JPY
Intangible assets
Intangible assets
9,565,000 JPY
632,501,000 JPY
616,310,000 JPY
11,761,000 JPY
Software
7,788,000 JPY
9,809,000 JPY
Goodwill
117,736,000 JPY
129,334,000 JPY
Other
1,776,000 JPY
514,765,000 JPY
486,976,000 JPY
1,952,000 JPY
Other intangible assets
Investments and other assets
1,220,690,000 JPY
398,918,000 JPY
374,602,000 JPY
836,912,000 JPY
Investment securities
32,019,000 JPY
105,581,000 JPY
65,865,000 JPY
1,348,000 JPY
Shares of subsidiaries and associates
294,986,000 JPY
267,198,000 JPY
Investments in capital
568,000 JPY
568,000 JPY
Long-term loans receivable
270,596,000 JPY
35,004,000 JPY
33,336,000 JPY
50,716,000 JPY
Deferred tax assets
11,364,000 JPY
8,445,000 JPY
Allowance for doubtful accounts
-10,506,000 JPY
-10,047,000 JPY
-70,000 JPY
-107,000 JPY
Other
121,393,000 JPY
257,016,000 JPY
267,025,000 JPY
133,551,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
511,632,000 JPY
383,638,000 JPY
Non-current assets
1,953,237,000 JPY
6,910,204,000 JPY
7,290,019,000 JPY
1,585,164,000 JPY
Other assets
Other assets
Assets
1,270,895,000 JPY
8,204,108,000 JPY
17,933,011,000 JPY
16,662,115,000 JPY
8,895,866,000 JPY
7,553,644,000 JPY
212,604,000 JPY
16,457,588,000 JPY
1,675,843,000 JPY
6,691,320,000 JPY
8,575,948,000 JPY
7,948,671,000 JPY
141,752,000 JPY
14,781,744,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,251,387,000 JPY
7,502,492,000 JPY
6,626,556,000 JPY
2,297,962,000 JPY
Long-term borrowings
2,006,386,000 JPY
7,184,342,000 JPY
6,041,300,000 JPY
2,046,250,000 JPY
Deferred tax liabilities
5,887,000 JPY
19,737,000 JPY
64,885,000 JPY
911,000 JPY
Other
109,624,000 JPY
30,322,000 JPY
33,122,000 JPY
112,424,000 JPY
Lease liabilities
19,420,000 JPY
158,022,000 JPY
388,207,000 JPY
39,335,000 JPY
Provision for retirement benefits
110,067,000 JPY
99,040,000 JPY
Provisions
Current liabilities
489,437,000 JPY
2,587,825,000 JPY
2,391,910,000 JPY
465,285,000 JPY
Accounts payable - trade
29,835,000 JPY
31,911,000 JPY
Short-term borrowings
97,500,000 JPY
JPY
125,600,000 JPY
40,000,000 JPY
Accounts payable - other
33,748,000 JPY
35,667,000 JPY
Accrued expenses
59,255,000 JPY
68,555,000 JPY
Income taxes payable
31,453,000 JPY
133,150,000 JPY
75,228,000 JPY
31,335,000 JPY
Advances received
14,570,000 JPY
13,977,000 JPY
Other
35,644,000 JPY
1,225,164,000 JPY
1,273,293,000 JPY
40,911,000 JPY
Current liabilities
Current portion of long-term borrowings
61,808,000 JPY
529,252,000 JPY
393,194,000 JPY
159,894,000 JPY
Lease liabilities
19,915,000 JPY
260,095,000 JPY
247,203,000 JPY
19,688,000 JPY
Contract liabilities
125,740,000 JPY
Provision for bonuses
27,095,000 JPY
191,888,000 JPY
146,703,000 JPY
23,345,000 JPY
Provisions
Liabilities
2,740,824,000 JPY
10,090,317,000 JPY
9,018,467,000 JPY
2,763,248,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,372,335,000 JPY
6,524,040,000 JPY
6,329,582,000 JPY
5,743,583,000 JPY
Share capital
6,471,266,000 JPY
6,471,266,000 JPY
6,462,099,000 JPY
6,462,099,000 JPY
Capital surplus
4,036,488,000 JPY
4,996,716,000 JPY
4,987,549,000 JPY
4,027,322,000 JPY
Legal capital surplus
4,036,488,000 JPY
4,027,322,000 JPY
Retained earnings
-5,135,419,000 JPY
-4,943,941,000 JPY
-5,120,066,000 JPY
-4,745,838,000 JPY
Legal retained earnings
47,303,000 JPY
47,303,000 JPY
Other retained earnings
Retained earnings brought forward
-5,182,722,000 JPY
-4,793,142,000 JPY
Treasury shares
0 JPY
0 JPY
JPY
JPY
Valuation and translation adjustments
34,588,000 JPY
61,839,000 JPY
-918,000 JPY
6,213,000 JPY
Valuation difference on available-for-sale securities
34,588,000 JPY
35,680,000 JPY
6,249,000 JPY
6,213,000 JPY
Share acquisition rights
56,359,000 JPY
56,359,000 JPY
78,503,000 JPY
62,903,000 JPY
Net assets
-5,182,722,000 JPY
4,036,488,000 JPY
-5,135,419,000 JPY
56,359,000 JPY
6,471,266,000 JPY
5,463,283,000 JPY
4,036,488,000 JPY
5,372,335,000 JPY
7,842,693,000 JPY
0 JPY
6,471,266,000 JPY
61,839,000 JPY
0 JPY
-4,943,941,000 JPY
34,588,000 JPY
6,524,040,000 JPY
35,680,000 JPY
4,996,716,000 JPY
47,303,000 JPY
34,588,000 JPY
26,158,000 JPY
56,359,000 JPY
1,200,454,000 JPY
47,303,000 JPY
7,439,120,000 JPY
6,213,000 JPY
-4,745,838,000 JPY
JPY
6,462,099,000 JPY
-4,793,142,000 JPY
6,213,000 JPY
62,903,000 JPY
5,812,699,000 JPY
4,027,322,000 JPY
5,743,583,000 JPY
4,027,322,000 JPY
-918,000 JPY
-7,167,000 JPY
6,462,099,000 JPY
6,329,582,000 JPY
6,249,000 JPY
4,987,549,000 JPY
78,503,000 JPY
JPY
1,031,953,000 JPY
-5,120,066,000 JPY
47,303,000 JPY
982,133,000 JPY
6,462,062,000 JPY
5,982,019,000 JPY
4,027,285,000 JPY
-4,507,329,000 JPY
-4,880,000 JPY
6,025,584,000 JPY
-3,380,000 JPY
-4,880,000 JPY
5,016,132,000 JPY
7,304,381,000 JPY
48,445,000 JPY
-5,183,778,000 JPY
-4,554,632,000 JPY
4,027,285,000 JPY
64,045,000 JPY
6,462,062,000 JPY
6,294,416,000 JPY
-36,213,000 JPY
-32,833,000 JPY
Liabilities and net assets
8,204,108,000 JPY
17,933,011,000 JPY
16,457,588,000 JPY
8,575,948,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.