Concept As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
714,890,000 JPY
1,167,073,000 JPY
978,711,000 JPY
505,459,000 JPY
Accounts receivable - trade
118,528,000 JPY
252,360,000 JPY
275,549,000 JPY
127,541,000 JPY
Accounts receivable - other
15,443,000 JPY
141,787,000 JPY
Prepaid expenses
9,030,000 JPY
8,563,000 JPY
Merchandise
2,540,000 JPY
637,432,000 JPY
502,719,000 JPY
4,468,000 JPY
Allowance for doubtful accounts
-5,000 JPY
-5,000 JPY
-5,000 JPY
-5,000 JPY
Current assets
865,255,000 JPY
2,160,543,000 JPY
1,812,339,000 JPY
792,608,000 JPY
Other
4,827,000 JPY
82,539,000 JPY
41,140,000 JPY
4,794,000 JPY
Non-current assets
Property, plant and equipment
19,821,000 JPY
40,041,000 JPY
42,652,000 JPY
19,896,000 JPY
Buildings, net
15,997,000 JPY
35,494,000 JPY
36,421,000 JPY
14,859,000 JPY
Land
95,000 JPY
95,000 JPY
95,000 JPY
95,000 JPY
Buildings
121,661,000 JPY
120,867,000 JPY
Accumulated depreciation
-86,166,000 JPY
-84,445,000 JPY
Other, net
JPY
4,451,000 JPY
6,135,000 JPY
0 JPY
Other
101,736,000 JPY
100,402,000 JPY
Accumulated depreciation
-97,285,000 JPY
-94,267,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
3,728,000 JPY
4,941,000 JPY
Intangible assets
Intangible assets
12,812,000 JPY
15,317,000 JPY
26,368,000 JPY
8,246,000 JPY
Software
3,022,000 JPY
5,527,000 JPY
9,113,000 JPY
8,246,000 JPY
Goodwill
JPY
17,254,000 JPY
JPY
17,254,000 JPY
JPY
JPY
Other intangible assets
Investments and other assets
Investment securities
4,388,000 JPY
3,153,000 JPY
Shares of subsidiaries and associates
208,999,000 JPY
208,999,000 JPY
Investments and other assets
263,735,000 JPY
153,550,000 JPY
178,323,000 JPY
263,998,000 JPY
Deferred tax assets
12,272,000 JPY
27,389,000 JPY
44,200,000 JPY
12,679,000 JPY
Other
7,505,000 JPY
46,277,000 JPY
38,635,000 JPY
9,942,000 JPY
Allowance for doubtful accounts
-5,077,000 JPY
-40,998,000 JPY
-33,721,000 JPY
-8,357,000 JPY
Non-current assets
296,369,000 JPY
208,909,000 JPY
247,344,000 JPY
292,141,000 JPY
Other assets
Other assets
Assets
1,161,624,000 JPY
2,369,452,000 JPY
2,059,684,000 JPY
1,084,749,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
137,464,000 JPY
209,335,000 JPY
189,782,000 JPY
109,138,000 JPY
Long-term borrowings
182,206,000 JPY
159,086,000 JPY
Asset retirement obligations
15,534,000 JPY
27,129,000 JPY
30,696,000 JPY
15,429,000 JPY
Current liabilities
143,726,000 JPY
1,064,783,000 JPY
888,466,000 JPY
134,715,000 JPY
Accounts payable - trade
29,764,000 JPY
227,259,000 JPY
191,691,000 JPY
32,203,000 JPY
Short-term borrowings
550,000,000 JPY
390,910,000 JPY
Accounts payable - other
58,108,000 JPY
92,478,000 JPY
90,115,000 JPY
54,279,000 JPY
Income taxes payable
8,250,000 JPY
40,649,000 JPY
10,403,000 JPY
7,378,000 JPY
Other
47,602,000 JPY
51,434,000 JPY
62,288,000 JPY
40,853,000 JPY
Current liabilities
Current portion of long-term borrowings
56,880,000 JPY
86,330,000 JPY
Liabilities
281,190,000 JPY
1,274,119,000 JPY
1,078,249,000 JPY
243,854,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
878,034,000 JPY
1,091,909,000 JPY
978,830,000 JPY
838,495,000 JPY
Share capital
382,328,000 JPY
382,328,000 JPY
378,753,000 JPY
378,753,000 JPY
Capital surplus
374,819,000 JPY
374,819,000 JPY
371,244,000 JPY
371,244,000 JPY
Legal capital surplus
372,328,000 JPY
368,753,000 JPY
Other capital surplus
2,491,000 JPY
2,491,000 JPY
Retained earnings
121,224,000 JPY
335,099,000 JPY
229,170,000 JPY
88,835,000 JPY
Other retained earnings
Retained earnings brought forward
121,224,000 JPY
88,835,000 JPY
Treasury shares
-338,000 JPY
-338,000 JPY
-338,000 JPY
-338,000 JPY
Valuation and translation adjustments
1,024,000 JPY
204,000 JPY
Valuation difference on available-for-sale securities
1,024,000 JPY
204,000 JPY
Share acquisition rights
2,400,000 JPY
2,400,000 JPY
2,400,000 JPY
2,400,000 JPY
Net assets
2,400,000 JPY
1,024,000 JPY
374,819,000 JPY
374,819,000 JPY
2,400,000 JPY
-338,000 JPY
-338,000 JPY
372,328,000 JPY
880,434,000 JPY
878,034,000 JPY
1,095,333,000 JPY
335,099,000 JPY
1,024,000 JPY
121,224,000 JPY
382,328,000 JPY
382,328,000 JPY
121,224,000 JPY
2,491,000 JPY
1,091,909,000 JPY
88,835,000 JPY
2,491,000 JPY
978,830,000 JPY
2,400,000 JPY
204,000 JPY
371,244,000 JPY
371,244,000 JPY
2,400,000 JPY
-338,000 JPY
-338,000 JPY
981,435,000 JPY
368,753,000 JPY
840,895,000 JPY
838,495,000 JPY
229,170,000 JPY
204,000 JPY
88,835,000 JPY
378,753,000 JPY
378,753,000 JPY
368,728,000 JPY
127,377,000 JPY
295,205,000 JPY
877,014,000 JPY
879,414,000 JPY
378,728,000 JPY
378,728,000 JPY
127,377,000 JPY
1,044,843,000 JPY
2,400,000 JPY
166,000 JPY
371,219,000 JPY
371,219,000 JPY
-311,000 JPY
2,400,000 JPY
-311,000 JPY
1,047,409,000 JPY
2,491,000 JPY
166,000 JPY
Liabilities and net assets
1,161,624,000 JPY
2,369,452,000 JPY
2,059,684,000 JPY
1,084,749,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.