Concept As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2020-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
343,570,000 JPY
666,155,000 JPY
413,673,000 JPY
714,847,000 JPY
Accounts receivable - trade
150,890,000 JPY
385,231,000 JPY
143,288,000 JPY
395,738,000 JPY
Prepaid expenses
8,732,000 JPY
7,677,000 JPY
Merchandise
11,074,000 JPY
580,458,000 JPY
13,020,000 JPY
601,580,000 JPY
Allowance for doubtful accounts
-13,000 JPY
-13,000 JPY
-17,000 JPY
-17,000 JPY
Other
105,339,000 JPY
35,122,000 JPY
6,180,000 JPY
36,740,000 JPY
Current assets
619,594,000 JPY
1,790,246,000 JPY
583,822,000 JPY
1,900,060,000 JPY
Non-current assets
Property, plant and equipment
20,742,000 JPY
42,419,000 JPY
51,325,000 JPY
79,823,000 JPY
Land
95,000 JPY
95,000 JPY
95,000 JPY
95,000 JPY
Buildings
118,482,000 JPY
118,482,000 JPY
Accumulated depreciation
-82,492,000 JPY
-52,981,000 JPY
Buildings, net
16,121,000 JPY
35,989,000 JPY
43,339,000 JPY
65,500,000 JPY
Other, net
61,000 JPY
6,334,000 JPY
513,000 JPY
14,227,000 JPY
Other
99,787,000 JPY
95,498,000 JPY
Accumulated depreciation
-93,452,000 JPY
-81,271,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
4,464,000 JPY
7,378,000 JPY
Intangible assets
Intangible assets
13,506,000 JPY
149,104,000 JPY
19,658,000 JPY
211,913,000 JPY
Software
13,506,000 JPY
17,236,000 JPY
19,658,000 JPY
27,217,000 JPY
Goodwill
JPY
JPY
46,833,000 JPY
85,033,000 JPY
131,867,000 JPY
108,282,000 JPY
JPY
JPY
76,413,000 JPY
184,696,000 JPY
Other intangible assets
Investments and other assets
355,791,000 JPY
237,001,000 JPY
295,770,000 JPY
159,788,000 JPY
Investment securities
3,096,000 JPY
3,602,000 JPY
Shares of subsidiaries and associates
296,044,000 JPY
247,101,000 JPY
Allowance for doubtful accounts
-13,757,000 JPY
-34,496,000 JPY
-8,922,000 JPY
-8,922,000 JPY
Other
21,404,000 JPY
44,784,000 JPY
13,590,000 JPY
16,840,000 JPY
Investments and other assets
Non-current assets
390,040,000 JPY
428,524,000 JPY
366,754,000 JPY
451,524,000 JPY
Other assets
Other assets
Assets
1,009,634,000 JPY
2,218,771,000 JPY
950,577,000 JPY
2,351,585,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
15,326,000 JPY
212,139,000 JPY
15,223,000 JPY
302,355,000 JPY
Long-term borrowings
181,416,000 JPY
271,816,000 JPY
Asset retirement obligations
15,326,000 JPY
30,723,000 JPY
15,223,000 JPY
30,539,000 JPY
Current liabilities
114,894,000 JPY
959,222,000 JPY
136,529,000 JPY
1,063,138,000 JPY
Accounts payable - trade
34,281,000 JPY
144,193,000 JPY
35,325,000 JPY
131,552,000 JPY
Short-term borrowings
400,000,000 JPY
440,000,000 JPY
Accounts payable - other
36,407,000 JPY
57,473,000 JPY
44,877,000 JPY
52,019,000 JPY
Income taxes payable
13,159,000 JPY
20,885,000 JPY
18,094,000 JPY
21,227,000 JPY
Other
31,045,000 JPY
61,548,000 JPY
28,231,000 JPY
51,224,000 JPY
Current liabilities
Current portion of bonds payable
JPY
JPY
10,000,000 JPY
10,000,000 JPY
Current portion of long-term borrowings
87,252,000 JPY
102,640,000 JPY
Liabilities
130,220,000 JPY
1,171,362,000 JPY
151,753,000 JPY
1,365,494,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
877,014,000 JPY
1,044,843,000 JPY
796,424,000 JPY
983,192,000 JPY
Share capital
378,728,000 JPY
378,728,000 JPY
378,728,000 JPY
378,728,000 JPY
Capital surplus
371,219,000 JPY
371,219,000 JPY
371,219,000 JPY
371,219,000 JPY
Legal capital surplus
368,728,000 JPY
368,728,000 JPY
Other capital surplus
2,491,000 JPY
2,491,000 JPY
Retained earnings
127,377,000 JPY
295,205,000 JPY
46,661,000 JPY
233,429,000 JPY
Other retained earnings
Retained earnings brought forward
127,377,000 JPY
46,661,000 JPY
Treasury shares
-311,000 JPY
-311,000 JPY
-185,000 JPY
-185,000 JPY
Valuation and translation adjustments
166,000 JPY
498,000 JPY
Valuation difference on available-for-sale securities
166,000 JPY
498,000 JPY
Share acquisition rights
2,400,000 JPY
2,400,000 JPY
2,400,000 JPY
2,400,000 JPY
Net assets
368,728,000 JPY
127,377,000 JPY
877,014,000 JPY
295,205,000 JPY
879,414,000 JPY
378,728,000 JPY
378,728,000 JPY
127,377,000 JPY
1,044,843,000 JPY
2,400,000 JPY
166,000 JPY
371,219,000 JPY
371,219,000 JPY
2,400,000 JPY
-311,000 JPY
-311,000 JPY
1,047,409,000 JPY
2,491,000 JPY
166,000 JPY
2,400,000 JPY
-185,000 JPY
-185,000 JPY
2,491,000 JPY
798,824,000 JPY
368,728,000 JPY
796,424,000 JPY
233,429,000 JPY
498,000 JPY
46,661,000 JPY
378,728,000 JPY
378,728,000 JPY
371,219,000 JPY
46,661,000 JPY
983,192,000 JPY
2,400,000 JPY
498,000 JPY
986,091,000 JPY
371,219,000 JPY
370,969,000 JPY
131,122,000 JPY
JPY
881,713,000 JPY
880,385,000 JPY
19,839,000 JPY
-185,000 JPY
378,478,000 JPY
19,839,000 JPY
-185,000 JPY
2,491,000 JPY
1,327,000 JPY
769,101,000 JPY
368,478,000 JPY
769,101,000 JPY
370,969,000 JPY
378,478,000 JPY
JPY
1,327,000 JPY
Liabilities and net assets
1,009,634,000 JPY
2,218,771,000 JPY
950,577,000 JPY
2,351,585,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.