Concept As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,482,772,000 JPY
1,823,220,000 JPY
1,677,840,000 JPY
2,038,931,000 JPY
Raw materials and supplies
9,457,000 JPY
9,542,000 JPY
Other
33,996,000 JPY
50,310,000 JPY
28,324,000 JPY
46,279,000 JPY
Allowance for doubtful accounts
-3,141,000 JPY
-3,176,000 JPY
-2,706,000 JPY
-2,744,000 JPY
Current assets
2,332,989,000 JPY
2,754,212,000 JPY
2,499,578,000 JPY
2,946,797,000 JPY
Non-current assets
Property, plant and equipment
1,370,307,000 JPY
1,432,929,000 JPY
904,986,000 JPY
967,770,000 JPY
Property, plant and equipment
Buildings
519,219,000 JPY
424,397,000 JPY
Accumulated depreciation
-81,475,000 JPY
-66,611,000 JPY
Buildings, net
437,744,000 JPY
357,785,000 JPY
Structures
71,270,000 JPY
68,890,000 JPY
Accumulated depreciation
-24,082,000 JPY
-21,161,000 JPY
Structures, net
47,188,000 JPY
47,728,000 JPY
Machinery and equipment
6,100,000 JPY
6,100,000 JPY
Accumulated depreciation
-6,052,000 JPY
-4,393,000 JPY
Machinery and equipment, net
47,000 JPY
1,706,000 JPY
Vehicles
63,291,000 JPY
57,578,000 JPY
Accumulated depreciation
-48,752,000 JPY
-43,351,000 JPY
Vehicles, net
14,539,000 JPY
14,227,000 JPY
Tools, furniture and fixtures
41,930,000 JPY
37,442,000 JPY
Accumulated depreciation
-27,690,000 JPY
-23,338,000 JPY
Tools, furniture and fixtures, net
14,239,000 JPY
14,104,000 JPY
Land
856,548,000 JPY
896,228,000 JPY
469,434,000 JPY
509,114,000 JPY
Other
Other, net
30,827,000 JPY
30,838,000 JPY
Accumulated depreciation
-215,939,000 JPY
-184,701,000 JPY
Intangible assets
3,775,000 JPY
9,390,000 JPY
5,729,000 JPY
9,741,000 JPY
Intangible assets
Software
3,775,000 JPY
5,729,000 JPY
Other
0 JPY
0 JPY
Investments and other assets
380,767,000 JPY
281,328,000 JPY
437,336,000 JPY
339,493,000 JPY
Investments and other assets
Investment securities
89,515,000 JPY
106,086,000 JPY
115,725,000 JPY
136,300,000 JPY
Shares of subsidiaries and associates
129,441,000 JPY
129,441,000 JPY
Investments in capital
30,000 JPY
30,000 JPY
Distressed receivables
5,139,000 JPY
5,139,000 JPY
Long-term prepaid expenses
708,000 JPY
1,249,000 JPY
Deferred tax assets
33,581,000 JPY
36,949,000 JPY
33,721,000 JPY
35,186,000 JPY
Other
50,073,000 JPY
65,530,000 JPY
95,948,000 JPY
111,943,000 JPY
Allowance for doubtful accounts
-5,139,000 JPY
-10,839,000 JPY
-5,139,000 JPY
-10,839,000 JPY
Non-current assets
1,754,851,000 JPY
1,723,648,000 JPY
1,348,052,000 JPY
1,317,005,000 JPY
Assets
4,087,840,000 JPY
4,477,861,000 JPY
3,847,630,000 JPY
4,263,803,000 JPY
Liabilities
Current liabilities
Short-term borrowings
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Income taxes payable
84,483,000 JPY
85,008,000 JPY
79,040,000 JPY
79,040,000 JPY
Other
35,030,000 JPY
179,618,000 JPY
35,208,000 JPY
151,112,000 JPY
Current liabilities
876,745,000 JPY
984,970,000 JPY
855,096,000 JPY
973,045,000 JPY
Non-current liabilities
Long-term borrowings
4,996,000 JPY
18,344,000 JPY
JPY
33,024,000 JPY
Other
160,000 JPY
160,000 JPY
576,000 JPY
576,000 JPY
Non-current liabilities
166,984,000 JPY
224,747,000 JPY
157,758,000 JPY
229,662,000 JPY
Liabilities
1,043,730,000 JPY
1,209,718,000 JPY
1,012,855,000 JPY
1,202,708,000 JPY
Net assets
Shareholders' equity
Share capital
396,417,000 JPY
396,417,000 JPY
396,417,000 JPY
396,417,000 JPY
Capital surplus
337,715,000 JPY
337,715,000 JPY
337,715,000 JPY
337,715,000 JPY
Retained earnings
2,302,881,000 JPY
2,522,755,000 JPY
2,104,180,000 JPY
2,323,677,000 JPY
Treasury shares
-243,000 JPY
-243,000 JPY
-243,000 JPY
-243,000 JPY
Shareholders' equity
3,036,771,000 JPY
3,256,644,000 JPY
2,838,069,000 JPY
3,057,567,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
5,694,000 JPY
9,853,000 JPY
-4,664,000 JPY
2,157,000 JPY
Valuation and translation adjustments
5,694,000 JPY
9,853,000 JPY
-4,664,000 JPY
2,157,000 JPY
Share acquisition rights
1,643,000 JPY
1,643,000 JPY
1,369,000 JPY
1,369,000 JPY
Net assets
2,302,881,000 JPY
1,643,000 JPY
396,417,000 JPY
3,044,109,000 JPY
337,715,000 JPY
3,036,771,000 JPY
3,268,142,000 JPY
-243,000 JPY
396,417,000 JPY
960,000,000 JPY
9,853,000 JPY
-243,000 JPY
2,522,755,000 JPY
5,694,000 JPY
3,256,644,000 JPY
1,643,000 JPY
9,853,000 JPY
1,330,005,000 JPY
337,715,000 JPY
12,876,000 JPY
5,694,000 JPY
337,715,000 JPY
-4,664,000 JPY
1,369,000 JPY
2,157,000 JPY
2,834,775,000 JPY
337,715,000 JPY
12,876,000 JPY
337,715,000 JPY
2,838,069,000 JPY
396,417,000 JPY
3,057,567,000 JPY
2,157,000 JPY
960,000,000 JPY
337,715,000 JPY
1,369,000 JPY
-243,000 JPY
3,061,094,000 JPY
-4,664,000 JPY
2,323,677,000 JPY
2,104,180,000 JPY
-243,000 JPY
396,417,000 JPY
1,131,303,000 JPY
1,953,045,000 JPY
-7,406,000 JPY
2,680,076,000 JPY
-7,406,000 JPY
-3,914,000 JPY
337,715,000 JPY
2,889,173,000 JPY
547,000 JPY
2,158,650,000 JPY
980,168,000 JPY
12,876,000 JPY
337,715,000 JPY
547,000 JPY
-243,000 JPY
960,000,000 JPY
396,417,000 JPY
396,417,000 JPY
2,892,540,000 JPY
2,686,934,000 JPY
-3,914,000 JPY
337,715,000 JPY
-243,000 JPY
Liabilities and net assets
4,087,840,000 JPY
4,477,861,000 JPY
3,847,630,000 JPY
4,263,803,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.