Concept As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
Balance sheet
Balance sheet
Assets
Current assets
1,384,121,000 JPY
2,453,073,000 JPY
1,662,510,000 JPY
2,235,687,000 JPY
Cash and deposits
1,086,890,000 JPY
1,826,527,000 JPY
655,443,000 JPY
1,041,735,000 JPY
Accounts receivable - trade
86,757,000 JPY
235,448,000 JPY
37,647,000 JPY
139,875,000 JPY
Prepaid expenses
43,259,000 JPY
43,593,000 JPY
Other
40,688,000 JPY
104,586,000 JPY
27,843,000 JPY
94,684,000 JPY
Non-current assets
Property, plant and equipment
Buildings
178,561,000 JPY
216,596,000 JPY
Land
583,335,000 JPY
883,878,000 JPY
583,335,000 JPY
883,878,000 JPY
Property, plant and equipment
775,183,000 JPY
1,286,443,000 JPY
820,146,000 JPY
1,350,243,000 JPY
Own-used assets
Tools, furniture and fixtures
13,287,000 JPY
423,558,000 JPY
20,214,000 JPY
402,463,000 JPY
Accumulated depreciation
-391,024,000 JPY
-372,420,000 JPY
Tools, furniture and fixtures, net
32,534,000 JPY
30,042,000 JPY
Vehicles
0 JPY
0 JPY
Intangible assets
Software
20,080,000 JPY
20,618,000 JPY
9,287,000 JPY
9,994,000 JPY
Intangible assets
24,147,000 JPY
26,471,000 JPY
9,287,000 JPY
9,994,000 JPY
Investments and other assets
760,606,000 JPY
651,618,000 JPY
890,320,000 JPY
642,241,000 JPY
Investment securities
3,400,000 JPY
3,400,000 JPY
Shares of subsidiaries and associates
12,784,000 JPY
12,784,000 JPY
Long-term loans receivable
300,000 JPY
300,000 JPY
1,020,000 JPY
1,020,000 JPY
Long-term loans receivable from subsidiaries and associates
700,575,000 JPY
748,938,000 JPY
Deferred tax assets
10,196,000 JPY
21,685,000 JPY
11,998,000 JPY
23,033,000 JPY
Allowance for doubtful accounts
-443,348,000 JPY
-90,412,000 JPY
-344,093,000 JPY
-81,337,000 JPY
Other
146,383,000 JPY
147,718,000 JPY
121,589,000 JPY
123,369,000 JPY
Investments and other assets
Distressed receivables
21,478,000 JPY
21,478,000 JPY
Non-current assets
1,559,937,000 JPY
1,964,533,000 JPY
1,719,754,000 JPY
2,002,479,000 JPY
Other assets
Current assets
Accounts receivable - other
13,543,000 JPY
14,210,000 JPY
496,252,000 JPY
684,466,000 JPY
Work in process
190,941,000 JPY
201,098,000 JPY
Raw materials
23,167,000 JPY
81,359,000 JPY
21,743,000 JPY
73,826,000 JPY
Advances paid
39,814,000 JPY
269,985,000 JPY
Other assets
Deferred assets
JPY
10,276,000 JPY
Business commencement expenses
JPY
10,276,000 JPY
Deferred assets
Assets
21,668,000 JPY
4,395,694,000 JPY
2,944,058,000 JPY
4,417,606,000 JPY
244,000 JPY
256,055,000 JPY
4,139,638,000 JPY
3,382,265,000 JPY
303,659,000 JPY
3,571,855,000 JPY
244,000 JPY
4,248,443,000 JPY
3,875,515,000 JPY
372,683,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,161,229,000 JPY
1,746,533,000 JPY
1,421,329,000 JPY
1,778,948,000 JPY
Long-term borrowings
1,143,627,000 JPY
1,682,148,000 JPY
1,404,735,000 JPY
1,694,596,000 JPY
Other
17,602,000 JPY
23,638,000 JPY
16,594,000 JPY
43,697,000 JPY
Asset retirement obligations
40,746,000 JPY
40,654,000 JPY
Current liabilities
763,930,000 JPY
1,245,045,000 JPY
833,369,000 JPY
1,207,061,000 JPY
Short-term borrowings
200,000,000 JPY
200,000,000 JPY
400,000,000 JPY
400,000,000 JPY
Accounts payable - trade
84,638,000 JPY
192,778,000 JPY
42,676,000 JPY
102,205,000 JPY
Accounts payable - other
167,972,000 JPY
258,107,000 JPY
123,834,000 JPY
247,381,000 JPY
Accrued expenses
7,891,000 JPY
8,221,000 JPY
Income taxes payable
12,557,000 JPY
91,249,000 JPY
23,396,000 JPY
30,711,000 JPY
Deposits received
21,146,000 JPY
17,890,000 JPY
Other
816,000 JPY
170,300,000 JPY
262,000 JPY
166,364,000 JPY
Current liabilities
Current portion of long-term borrowings
261,108,000 JPY
324,449,000 JPY
209,805,000 JPY
252,678,000 JPY
Deposits received
Provision for bonuses
7,800,000 JPY
8,160,000 JPY
7,282,000 JPY
7,721,000 JPY
Provisions
Liabilities
1,925,159,000 JPY
2,991,578,000 JPY
2,254,698,000 JPY
2,986,009,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
964,127,000 JPY
1,360,855,000 JPY
1,075,462,000 JPY
1,222,422,000 JPY
Share capital
517,240,000 JPY
517,240,000 JPY
508,776,000 JPY
508,776,000 JPY
Capital surplus
419,240,000 JPY
419,240,000 JPY
410,776,000 JPY
410,776,000 JPY
Legal capital surplus
419,240,000 JPY
410,776,000 JPY
Retained earnings
58,028,000 JPY
454,756,000 JPY
186,292,000 JPY
333,252,000 JPY
Legal retained earnings
21,765,000 JPY
21,765,000 JPY
Other retained earnings
Retained earnings brought forward
36,263,000 JPY
164,527,000 JPY
Treasury shares
-30,382,000 JPY
-30,382,000 JPY
-30,382,000 JPY
-30,382,000 JPY
Valuation and translation adjustments
10,401,000 JPY
-12,093,000 JPY
Share acquisition rights
54,771,000 JPY
54,771,000 JPY
52,104,000 JPY
52,104,000 JPY
Net assets
58,028,000 JPY
54,771,000 JPY
517,240,000 JPY
1,018,898,000 JPY
419,240,000 JPY
964,127,000 JPY
1,426,028,000 JPY
-30,382,000 JPY
517,240,000 JPY
10,401,000 JPY
10,401,000 JPY
-30,382,000 JPY
454,756,000 JPY
1,360,855,000 JPY
54,771,000 JPY
36,263,000 JPY
419,240,000 JPY
21,765,000 JPY
419,240,000 JPY
-12,093,000 JPY
1,127,567,000 JPY
52,104,000 JPY
-12,093,000 JPY
410,776,000 JPY
21,765,000 JPY
410,776,000 JPY
1,075,462,000 JPY
508,776,000 JPY
1,222,422,000 JPY
410,776,000 JPY
52,104,000 JPY
-30,382,000 JPY
1,262,433,000 JPY
333,252,000 JPY
186,292,000 JPY
-30,382,000 JPY
508,776,000 JPY
164,527,000 JPY
200,111,000 JPY
1,132,592,000 JPY
410,564,000 JPY
1,250,133,000 JPY
43,734,000 JPY
315,852,000 JPY
178,345,000 JPY
410,564,000 JPY
21,765,000 JPY
43,734,000 JPY
-30,382,000 JPY
508,564,000 JPY
508,564,000 JPY
1,204,599,000 JPY
1,088,857,000 JPY
1,798,000 JPY
1,798,000 JPY
410,564,000 JPY
-30,382,000 JPY
Liabilities and net assets
2,944,058,000 JPY
4,417,606,000 JPY
3,382,265,000 JPY
4,248,443,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.