Concept As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,314,112,000 JPY
2,345,979,000 JPY
1,643,491,000 JPY
1,866,083,000 JPY
Accounts receivable - trade
495,741,000 JPY
756,888,000 JPY
437,989,000 JPY
565,591,000 JPY
Contract assets
2,269,000 JPY
JPY
Merchandise and finished goods
31,736,000 JPY
31,736,000 JPY
JPY
JPY
Raw materials
3,841,000 JPY
3,841,000 JPY
JPY
JPY
Work in process
JPY
7,371,000 JPY
Allowance for doubtful accounts
-132,359,000 JPY
-14,747,000 JPY
-6,996,000 JPY
-6,996,000 JPY
Current assets
2,162,587,000 JPY
3,335,113,000 JPY
2,309,190,000 JPY
2,578,750,000 JPY
Other
74,331,000 JPY
155,795,000 JPY
69,272,000 JPY
66,259,000 JPY
Non-current assets
1,815,161,000 JPY
1,022,402,000 JPY
741,779,000 JPY
439,660,000 JPY
Property, plant and equipment
35,060,000 JPY
319,839,000 JPY
36,122,000 JPY
76,711,000 JPY
Buildings, net
29,652,000 JPY
149,377,000 JPY
31,896,000 JPY
53,551,000 JPY
Buildings
Leased assets, net
143,541,000 JPY
JPY
Other, net
698,000 JPY
0 JPY
Accumulated depreciation
-92,073,000 JPY
-30,691,000 JPY
Other
Intangible assets
30,324,000 JPY
434,952,000 JPY
180,868,000 JPY
205,123,000 JPY
Software
21,158,000 JPY
128,560,000 JPY
31,599,000 JPY
38,008,000 JPY
Goodwill
9,166,000 JPY
306,345,000 JPY
306,345,000 JPY
JPY
JPY
JPY
JPY
17,846,000 JPY
17,846,000 JPY
JPY
Other
0 JPY
47,000 JPY
JPY
JPY
Other assets
Investment securities
83,980,000 JPY
83,980,000 JPY
51,977,000 JPY
51,977,000 JPY
Long-term loans receivable
13,992,000 JPY
13,992,000 JPY
20,988,000 JPY
20,988,000 JPY
Deferred tax assets
16,981,000 JPY
57,331,000 JPY
25,061,000 JPY
25,617,000 JPY
Allowance for doubtful accounts
-30,805,000 JPY
-13,992,000 JPY
-20,988,000 JPY
-20,988,000 JPY
Investments and other assets
1,749,776,000 JPY
267,609,000 JPY
524,788,000 JPY
157,825,000 JPY
Shares of subsidiaries and associates
1,245,983,000 JPY
56,000,000 JPY
Long-term loans receivable from subsidiaries and associates
327,802,000 JPY
313,750,000 JPY
Other
19,593,000 JPY
28,087,000 JPY
8,179,000 JPY
8,333,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
5,408,000 JPY
26,223,000 JPY
4,225,000 JPY
23,159,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
3,977,749,000 JPY
4,357,515,000 JPY
3,050,969,000 JPY
3,018,410,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
182,950,000 JPY
241,840,000 JPY
151,899,000 JPY
164,486,000 JPY
Deposits received
12,200,000 JPY
22,729,000 JPY
13,200,000 JPY
16,704,000 JPY
Accounts payable - other
42,340,000 JPY
82,772,000 JPY
41,495,000 JPY
55,922,000 JPY
Lease liabilities
29,114,000 JPY
JPY
Current portion of long-term borrowings
755,000,000 JPY
773,000,000 JPY
JPY
JPY
Accrued expenses
38,593,000 JPY
158,315,000 JPY
35,628,000 JPY
49,531,000 JPY
Income taxes payable
3,146,000 JPY
3,764,000 JPY
13,324,000 JPY
20,060,000 JPY
Other
15,702,000 JPY
39,628,000 JPY
1,410,000 JPY
8,157,000 JPY
Deposits received
Current liabilities
1,053,454,000 JPY
1,354,687,000 JPY
274,359,000 JPY
332,261,000 JPY
Provisions
Provision for bonuses
3,520,000 JPY
3,520,000 JPY
17,400,000 JPY
17,400,000 JPY
Non-current liabilities
Long-term borrowings
935,000,000 JPY
935,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Non-current liabilities
935,000,000 JPY
1,085,129,000 JPY
500,000,000 JPY
500,000,000 JPY
Other
18,620,000 JPY
JPY
Lease liabilities
131,508,000 JPY
JPY
Liabilities
1,988,454,000 JPY
2,439,816,000 JPY
774,359,000 JPY
832,261,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,988,541,000 JPY
1,916,945,000 JPY
2,276,385,000 JPY
2,185,924,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
471,852,000 JPY
471,852,000 JPY
Capital surplus
830,471,000 JPY
830,471,000 JPY
436,852,000 JPY
436,852,000 JPY
Legal capital surplus
447,735,000 JPY
436,852,000 JPY
Other capital surplus
382,735,000 JPY
JPY
Retained earnings
1,237,149,000 JPY
1,165,552,000 JPY
1,367,912,000 JPY
1,277,450,000 JPY
Other retained earnings
Retained earnings brought forward
1,237,149,000 JPY
1,367,912,000 JPY
Treasury shares
-179,078,000 JPY
-179,078,000 JPY
-230,000 JPY
-230,000 JPY
Share acquisition rights
753,000 JPY
753,000 JPY
224,000 JPY
224,000 JPY
Net assets
1,237,149,000 JPY
JPY
753,000 JPY
100,000,000 JPY
1,989,295,000 JPY
830,471,000 JPY
1,988,541,000 JPY
1,917,698,000 JPY
-179,078,000 JPY
100,000,000 JPY
-179,078,000 JPY
1,165,552,000 JPY
1,916,945,000 JPY
753,000 JPY
1,237,149,000 JPY
830,471,000 JPY
382,735,000 JPY
447,735,000 JPY
JPY
224,000 JPY
2,276,610,000 JPY
436,852,000 JPY
436,852,000 JPY
2,276,385,000 JPY
471,852,000 JPY
2,185,924,000 JPY
436,852,000 JPY
224,000 JPY
-230,000 JPY
2,186,148,000 JPY
JPY
1,277,450,000 JPY
1,367,912,000 JPY
-230,000 JPY
471,852,000 JPY
1,367,912,000 JPY
1,307,518,000 JPY
2,149,127,000 JPY
403,212,000 JPY
403,212,000 JPY
2,136,274,000 JPY
184,000 JPY
1,293,282,000 JPY
1,307,518,000 JPY
403,212,000 JPY
184,000 JPY
1,382,000 JPY
JPY
438,212,000 JPY
JPY
438,212,000 JPY
2,134,706,000 JPY
2,148,943,000 JPY
JPY
Liabilities and net assets
3,977,749,000 JPY
4,357,515,000 JPY
3,050,969,000 JPY
3,018,410,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.