Consolidated Statement Of Cash Flows

izumico.,ltd - Filing #7579569

Concept 2022-03-01 to
2022-11-30
As at
2022-11-30
As at
2022-02-28
2021-03-01 to
2021-11-30
As at
2021-11-30
As at
2021-02-28
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
22,631,000,000 JPY
24,140,000,000 JPY
Depreciation
11,738,000,000 JPY
11,940,000,000 JPY
Impairment losses
28,000,000 JPY
247,000,000 JPY
Amortization of goodwill
399,000,000 JPY
399,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
32,000,000 JPY
3,000,000 JPY
Interest and dividend income
-169,000,000 JPY
-168,000,000 JPY
Interest expenses
334,000,000 JPY
428,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
18,000,000 JPY
315,000,000 JPY
Decrease (increase) in trade receivables
JPY
-5,770,000,000 JPY
Subtotal
34,755,000,000 JPY
20,277,000,000 JPY
Decrease (increase) in inventories
-4,973,000,000 JPY
-1,706,000,000 JPY
Net cash provided by (used in) operating activities
23,509,000,000 JPY
7,462,000,000 JPY
Increase (decrease) in trade payables
-823,000,000 JPY
-9,827,000,000 JPY
Other, net
1,539,000,000 JPY
942,000,000 JPY
Interest and dividends received
174,000,000 JPY
174,000,000 JPY
Loss (gain) on sale of non-current assets
-254,000,000 JPY
-189,000,000 JPY
Interest paid
-366,000,000 JPY
-499,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-7,800,000,000 JPY
-12,004,000,000 JPY
Proceeds from sale of property, plant and equipment
942,000,000 JPY
1,293,000,000 JPY
Net cash provided by (used in) investing activities
-7,699,000,000 JPY
-11,757,000,000 JPY
Proceeds from sale of investment securities
204,000,000 JPY
8,000,000 JPY
Other, net
130,000,000 JPY
368,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-1,000,000 JPY
-859,000,000 JPY
Net increase (decrease) in short-term borrowings
2,570,000,000 JPY
11,318,000,000 JPY
Dividends paid
-6,147,000,000 JPY
-6,154,000,000 JPY
Proceeds from long-term borrowings
JPY
700,000,000 JPY
Dividends paid to non-controlling interests
-32,000,000 JPY
-33,000,000 JPY
Repayments of long-term borrowings
-15,137,000,000 JPY
-16,581,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-560,000,000 JPY
-7,000,000 JPY
Net cash provided by (used in) financing activities
-19,313,000,000 JPY
-11,622,000,000 JPY
Other, net
-3,000,000 JPY
-3,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-3,503,000,000 JPY
-15,916,000,000 JPY
Cash and cash equivalents
8,117,000,000 JPY
11,621,000,000 JPY
9,390,000,000 JPY
25,306,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.