Quarterly Consolidated Balance Sheet
| Concept |
As at 2022-11-30 |
As at 2022-08-31 |
|---|---|---|
| Quarterly consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
1,028,380,000
JPY
|
984,859,000
JPY
|
| Merchandise and finished goods |
3,086,088,000
JPY
|
2,729,229,000
JPY
|
| Raw materials and supplies |
621,779,000
JPY
|
809,143,000
JPY
|
| Other |
188,459,000
JPY
|
174,051,000
JPY
|
| Allowance for doubtful accounts |
-650,000
JPY
|
-551,000
JPY
|
| Current assets |
5,805,240,000
JPY
|
5,477,346,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
378,619,000
JPY
|
405,907,000
JPY
|
| Property, plant and equipment | ||
| Buildings and structures |
988,096,000
JPY
|
980,334,000
JPY
|
| Accumulated depreciation |
-683,504,000
JPY
|
-661,391,000
JPY
|
| Accumulated impairment |
-86,936,000
JPY
|
-86,936,000
JPY
|
| Buildings and structures, net |
217,654,000
JPY
|
232,005,000
JPY
|
| Machinery, equipment and vehicles |
128,957,000
JPY
|
124,925,000
JPY
|
| Accumulated depreciation |
-116,334,000
JPY
|
-111,188,000
JPY
|
| Machinery, equipment and vehicles, net |
12,623,000
JPY
|
13,736,000
JPY
|
| Land |
30,000,000
JPY
|
30,000,000
JPY
|
| Leased assets |
436,718,000
JPY
|
437,736,000
JPY
|
| Accumulated depreciation |
-325,573,000
JPY
|
-316,707,000
JPY
|
| Accumulated impairment |
-23,493,000
JPY
|
-23,493,000
JPY
|
| Leased assets, net |
87,652,000
JPY
|
97,536,000
JPY
|
| Intangible assets | ||
| Intangible assets |
105,857,000
JPY
|
53,961,000
JPY
|
| Investments and other assets |
1,035,372,000
JPY
|
1,012,160,000
JPY
|
| Investments and other assets | ||
| Investment securities |
88,793,000
JPY
|
91,538,000
JPY
|
| Deferred tax assets |
398,273,000
JPY
|
385,505,000
JPY
|
| Other |
147,573,000
JPY
|
134,084,000
JPY
|
| Allowance for doubtful accounts |
-8,274,000
JPY
|
-8,403,000
JPY
|
| Non-current assets |
1,519,849,000
JPY
|
1,472,030,000
JPY
|
| Assets |
7,325,090,000
JPY
|
6,949,377,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Notes and accounts payable - trade |
591,179,000
JPY
|
694,787,000
JPY
|
| Short-term borrowings |
1,780,000,000
JPY
|
1,330,000,000
JPY
|
| Income taxes payable |
5,450,000
JPY
|
47,964,000
JPY
|
| Other |
68,360,000
JPY
|
62,366,000
JPY
|
| Current liabilities |
4,109,305,000
JPY
|
3,756,709,000
JPY
|
| Non-current liabilities | ||
| Bonds payable |
80,000,000
JPY
|
JPY
|
| Long-term borrowings |
1,436,873,000
JPY
|
1,458,202,000
JPY
|
| Retirement benefit liability |
312,378,000
JPY
|
308,016,000
JPY
|
| Asset retirement obligations |
9,149,000
JPY
|
9,144,000
JPY
|
| Other |
61,045,000
JPY
|
74,746,000
JPY
|
| Non-current liabilities |
1,943,865,000
JPY
|
1,904,787,000
JPY
|
| Liabilities |
6,053,171,000
JPY
|
5,661,497,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Share capital |
807,949,000
JPY
|
807,550,000
JPY
|
| Capital surplus |
615,259,000
JPY
|
614,859,000
JPY
|
| Retained earnings |
-260,574,000
JPY
|
-170,731,000
JPY
|
| Treasury shares |
-34,202,000
JPY
|
-34,202,000
JPY
|
| Shareholders' equity |
1,128,432,000
JPY
|
1,217,475,000
JPY
|
| Valuation and translation adjustments | ||
| Valuation difference on available-for-sale securities |
4,826,000
JPY
|
6,731,000
JPY
|
| Foreign currency translation adjustment |
92,280,000
JPY
|
17,652,000
JPY
|
| Remeasurements of defined benefit plans |
2,312,000
JPY
|
1,850,000
JPY
|
| Valuation and translation adjustments |
99,419,000
JPY
|
26,233,000
JPY
|
| Share acquisition rights |
44,067,000
JPY
|
44,170,000
JPY
|
| Net assets |
1,271,919,000
JPY
|
1,287,879,000
JPY
|
| Liabilities and net assets |
7,325,090,000
JPY
|
6,949,377,000
JPY
|