Concept As at
2022-11-30
As at
2022-08-31
Balance sheet
Balance sheet
Assets
Current assets
5,805,240,000 JPY
5,477,346,000 JPY
Cash and deposits
1,028,380,000 JPY
984,859,000 JPY
Other
188,459,000 JPY
174,051,000 JPY
Allowance for doubtful accounts
-650,000 JPY
-551,000 JPY
Non-current assets
Property, plant and equipment
Land
30,000,000 JPY
30,000,000 JPY
Property, plant and equipment
378,619,000 JPY
405,907,000 JPY
Leased assets, net
87,652,000 JPY
97,536,000 JPY
Own-used assets
Leased assets
436,718,000 JPY
437,736,000 JPY
Accumulated depreciation
-325,573,000 JPY
-316,707,000 JPY
Accumulated impairment
-23,493,000 JPY
-23,493,000 JPY
Tools, furniture and fixtures
219,866,000 JPY
219,704,000 JPY
Accumulated depreciation
-186,813,000 JPY
-184,713,000 JPY
Tools, furniture and fixtures, net
30,689,000 JPY
32,628,000 JPY
Accumulated impairment
-2,362,000 JPY
-2,362,000 JPY
Intangible assets
Intangible assets
105,857,000 JPY
53,961,000 JPY
Investments and other assets
Investment securities
88,793,000 JPY
91,538,000 JPY
Investments and other assets
1,035,372,000 JPY
1,012,160,000 JPY
Guarantee deposits
409,006,000 JPY
409,436,000 JPY
Deferred tax assets
398,273,000 JPY
385,505,000 JPY
Other
147,573,000 JPY
134,084,000 JPY
Allowance for doubtful accounts
-8,274,000 JPY
-8,403,000 JPY
Non-current assets
1,519,849,000 JPY
1,472,030,000 JPY
Other assets
Current assets
Merchandise and finished goods
3,086,088,000 JPY
2,729,229,000 JPY
Raw materials and supplies
621,779,000 JPY
809,143,000 JPY
Other assets
Assets
7,325,090,000 JPY
6,949,377,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
1,943,865,000 JPY
1,904,787,000 JPY
Bonds payable
80,000,000 JPY
JPY
Long-term borrowings
1,436,873,000 JPY
1,458,202,000 JPY
Other
61,045,000 JPY
74,746,000 JPY
Lease liabilities
44,419,000 JPY
54,679,000 JPY
Asset retirement obligations
9,149,000 JPY
9,144,000 JPY
Current liabilities
4,109,305,000 JPY
3,756,709,000 JPY
Short-term borrowings
1,780,000,000 JPY
1,330,000,000 JPY
Income taxes payable
5,450,000 JPY
47,964,000 JPY
Advances received
387,137,000 JPY
285,865,000 JPY
Other
68,360,000 JPY
62,366,000 JPY
Current liabilities
Current portion of bonds payable
20,000,000 JPY
JPY
Current portion of long-term borrowings
585,267,000 JPY
615,464,000 JPY
Lease liabilities
43,491,000 JPY
46,220,000 JPY
Provision for bonuses
31,303,000 JPY
127,720,000 JPY
Provisions
Liabilities
6,053,171,000 JPY
5,661,497,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,128,432,000 JPY
1,217,475,000 JPY
Share capital
807,949,000 JPY
807,550,000 JPY
Capital surplus
615,259,000 JPY
614,859,000 JPY
Retained earnings
-260,574,000 JPY
-170,731,000 JPY
Treasury shares
-34,202,000 JPY
-34,202,000 JPY
Valuation and translation adjustments
99,419,000 JPY
26,233,000 JPY
Valuation difference on available-for-sale securities
4,826,000 JPY
6,731,000 JPY
Share acquisition rights
44,067,000 JPY
44,170,000 JPY
Net assets
1,271,919,000 JPY
1,287,879,000 JPY
Liabilities and net assets
7,325,090,000 JPY
6,949,377,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.