Consolidated Balance Sheet

CARE TWENTYONE CORPORATION - Filing #7578692

Concept As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
26,706,228,000 JPY
27,054,516,000 JPY
27,798,112,000 JPY
28,109,355,000 JPY
Investments and other assets
7,589,650,000 JPY
7,715,827,000 JPY
8,274,361,000 JPY
8,483,666,000 JPY
Investment securities
4,207,495,000 JPY
3,762,000,000 JPY
5,220,528,000 JPY
4,862,000,000 JPY
Investments in capital
2,964,000 JPY
6,542,000 JPY
Guarantee deposits
2,701,908,000 JPY
2,564,570,000 JPY
2,472,908,000 JPY
2,345,187,000 JPY
Long-term prepaid expenses
640,070,000 JPY
637,816,000 JPY
527,276,000 JPY
524,404,000 JPY
Deferred tax assets
35,276,000 JPY
44,545,000 JPY
Other
3,257,000 JPY
3,890,000 JPY
Allowance for doubtful accounts
-1,290,000 JPY
-1,290,000 JPY
-1,290,000 JPY
-1,290,000 JPY
Current assets
Cash and deposits
1,879,938,000 JPY
812,616,000 JPY
2,833,654,000 JPY
1,783,051,000 JPY
Accounts receivable - trade
5,327,139,000 JPY
5,083,725,000 JPY
5,005,050,000 JPY
4,759,195,000 JPY
Prepaid expenses
649,519,000 JPY
603,288,000 JPY
Raw materials and supplies
26,288,000 JPY
22,867,000 JPY
Other
2,428,756,000 JPY
302,403,000 JPY
1,933,987,000 JPY
186,400,000 JPY
Allowance for doubtful accounts
-5,321,000 JPY
-41,483,000 JPY
-10,572,000 JPY
-10,562,000 JPY
Current assets
9,672,214,000 JPY
7,907,940,000 JPY
9,802,064,000 JPY
8,497,679,000 JPY
Non-current assets
Property, plant and equipment
18,606,408,000 JPY
18,539,340,000 JPY
19,166,270,000 JPY
19,089,760,000 JPY
Buildings, net
2,525,106,000 JPY
2,499,935,000 JPY
2,062,699,000 JPY
2,032,261,000 JPY
Land
111,375,000 JPY
94,275,000 JPY
111,375,000 JPY
94,275,000 JPY
Leased assets, net
15,324,285,000 JPY
15,324,285,000 JPY
16,471,279,000 JPY
16,471,279,000 JPY
Construction in progress
189,235,000 JPY
189,235,000 JPY
157,657,000 JPY
157,657,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
23,293,437,000 JPY
23,340,844,000 JPY
Accumulated depreciation
-7,969,152,000 JPY
-6,869,565,000 JPY
Vehicles
74,550,000 JPY
67,254,000 JPY
Accumulated depreciation
-46,387,000 JPY
-36,572,000 JPY
Vehicles, net
28,163,000 JPY
23,777,000 JPY
30,682,000 JPY
21,910,000 JPY
Intangible assets
Goodwill
92,830,000 JPY
123,590,000 JPY
65,757,000 JPY
80,099,000 JPY
Leasehold interests in land
19,959,000 JPY
19,460,000 JPY
Other
92,206,000 JPY
175,291,000 JPY
188,415,000 JPY
341,587,000 JPY
Other intangible assets
Intangible assets
510,168,000 JPY
799,348,000 JPY
357,480,000 JPY
535,928,000 JPY
Software
325,131,000 JPY
480,230,000 JPY
103,308,000 JPY
94,327,000 JPY
Investments and other assets
Assets
25,049,094,000 JPY
2,861,352,000 JPY
22,187,741,000 JPY
36,378,442,000 JPY
5,994,902,000 JPY
5,334,446,000 JPY
31,043,996,000 JPY
34,962,456,000 JPY
37,600,176,000 JPY
2,637,206,000 JPY
23,056,592,000 JPY
4,922,697,000 JPY
30,616,496,000 JPY
36,607,035,000 JPY
25,693,799,000 JPY
6,983,680,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
2,467,816,000 JPY
2,465,618,000 JPY
2,415,439,000 JPY
2,411,357,000 JPY
Deferred tax liabilities
930,346,000 JPY
1,011,317,000 JPY
1,132,198,000 JPY
1,185,662,000 JPY
Lease liabilities
16,387,639,000 JPY
16,387,639,000 JPY
17,434,137,000 JPY
17,434,137,000 JPY
Non-current liabilities
20,474,356,000 JPY
20,491,419,000 JPY
21,598,558,000 JPY
21,587,079,000 JPY
Asset retirement obligations
497,059,000 JPY
436,348,000 JPY
429,052,000 JPY
369,191,000 JPY
Other
191,495,000 JPY
190,495,000 JPY
187,731,000 JPY
186,731,000 JPY
Current liabilities
Short-term borrowings
950,000,000 JPY
1,290,000,000 JPY
550,000,000 JPY
890,000,000 JPY
Deposits received
95,822,000 JPY
81,830,000 JPY
288,045,000 JPY
269,397,000 JPY
Current portion of long-term borrowings
1,662,557,000 JPY
1,660,673,000 JPY
1,551,297,000 JPY
1,549,413,000 JPY
Lease liabilities
1,046,498,000 JPY
1,046,498,000 JPY
1,013,649,000 JPY
1,013,649,000 JPY
Accounts payable - other
3,002,173,000 JPY
2,405,740,000 JPY
2,720,588,000 JPY
2,419,051,000 JPY
Income taxes payable
83,284,000 JPY
41,098,000 JPY
331,084,000 JPY
204,264,000 JPY
Provisions
Provision for bonuses
1,025,515,000 JPY
973,726,000 JPY
1,159,338,000 JPY
1,059,189,000 JPY
Other
3,828,000 JPY
2,422,000 JPY
3,804,000 JPY
2,183,000 JPY
Advances received
1,377,258,000 JPY
1,164,383,000 JPY
1,463,052,000 JPY
1,200,687,000 JPY
Current liabilities
9,428,496,000 JPY
8,916,855,000 JPY
9,227,469,000 JPY
8,836,548,000 JPY
Liabilities
29,902,853,000 JPY
29,408,274,000 JPY
30,826,028,000 JPY
30,423,627,000 JPY
Liabilities and net assets
Shareholders' equity
3,982,586,000 JPY
3,092,703,000 JPY
3,579,801,000 JPY
3,001,978,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
1,012,667,000 JPY
1,012,667,000 JPY
1,006,714,000 JPY
1,006,714,000 JPY
Retained earnings
3,378,627,000 JPY
2,516,066,000 JPY
2,987,647,000 JPY
2,437,147,000 JPY
Treasury shares
-508,708,000 JPY
-536,031,000 JPY
-514,561,000 JPY
-541,883,000 JPY
Valuation and translation adjustments
2,481,267,000 JPY
2,461,479,000 JPY
3,186,023,000 JPY
3,181,429,000 JPY
Valuation difference on available-for-sale securities
2,461,479,000 JPY
2,461,479,000 JPY
3,181,429,000 JPY
3,181,429,000 JPY
Foreign currency translation adjustment
19,788,000 JPY
4,594,000 JPY
Non-controlling interests
11,734,000 JPY
8,324,000 JPY
Net assets
463,365,000 JPY
3,092,703,000 JPY
3,378,627,000 JPY
2,481,267,000 JPY
2,461,479,000 JPY
2,516,066,000 JPY
6,475,589,000 JPY
19,788,000 JPY
549,302,000 JPY
11,734,000 JPY
921,212,000 JPY
100,000,000 JPY
100,000,000 JPY
1,594,854,000 JPY
2,461,479,000 JPY
3,982,586,000 JPY
5,554,182,000 JPY
2,461,479,000 JPY
1,012,667,000 JPY
1,012,667,000 JPY
-508,708,000 JPY
-536,031,000 JPY
6,774,148,000 JPY
3,186,023,000 JPY
3,181,429,000 JPY
2,437,147,000 JPY
4,594,000 JPY
100,000,000 JPY
100,000,000 JPY
1,708,196,000 JPY
3,181,429,000 JPY
3,579,801,000 JPY
3,181,429,000 JPY
1,006,714,000 JPY
1,006,714,000 JPY
-514,561,000 JPY
728,950,000 JPY
-541,883,000 JPY
463,365,000 JPY
3,001,978,000 JPY
2,987,647,000 JPY
6,183,407,000 JPY
543,349,000 JPY
8,324,000 JPY
1,000,901,000 JPY
2,446,117,000 JPY
2,274,816,000 JPY
1,282,000 JPY
8,298,000 JPY
376,255,000 JPY
5,074,347,000 JPY
-520,447,000 JPY
2,210,778,000 JPY
2,209,496,000 JPY
1,892,985,000 JPY
-547,770,000 JPY
100,000,000 JPY
4,655,613,000 JPY
100,000,000 JPY
1,516,730,000 JPY
537,536,000 JPY
2,209,496,000 JPY
2,855,270,000 JPY
2,209,496,000 JPY
1,000,901,000 JPY
463,365,000 JPY
Liabilities and net assets
36,378,442,000 JPY
34,962,456,000 JPY
37,600,176,000 JPY
36,607,035,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.