Concept As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
80,085,000 JPY
22,277,000 JPY
230,372,000 JPY
97,460,000 JPY
Accounts receivable - trade
171,504,000 JPY
880,000 JPY
239,441,000 JPY
687,000 JPY
Prepaid expenses
3,104,000 JPY
3,637,000 JPY
Merchandise and finished goods
20,635,000 JPY
23,629,000 JPY
Work in process
1,284,000 JPY
2,602,000 JPY
Raw materials and supplies
49,767,000 JPY
47,326,000 JPY
Other
16,229,000 JPY
2,704,000 JPY
18,530,000 JPY
2,195,000 JPY
Current assets
381,310,000 JPY
70,769,000 JPY
602,880,000 JPY
144,957,000 JPY
Non-current assets
Property, plant and equipment
JPY
JPY
228,361,000 JPY
8,277,000 JPY
Buildings
905,000 JPY
7,700,000 JPY
Accumulated depreciation
-905,000 JPY
-266,000 JPY
Buildings, net
JPY
7,433,000 JPY
Machinery and equipment
74,884,000 JPY
74,884,000 JPY
Accumulated depreciation
-74,884,000 JPY
-74,884,000 JPY
Machinery and equipment, net
JPY
0 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
176,860,000 JPY
679,000 JPY
186,784,000 JPY
2,013,000 JPY
Accumulated depreciation
-176,860,000 JPY
-679,000 JPY
-177,872,000 JPY
-1,169,000 JPY
Tools, furniture and fixtures, net
JPY
JPY
8,912,000 JPY
843,000 JPY
Intangible assets
Intangible assets
JPY
9,235,000 JPY
Software
JPY
3,080,000 JPY
Goodwill
JPY
5,811,000 JPY
Other
JPY
344,000 JPY
Other intangible assets
Investments and other assets
Investment securities
19,532,000 JPY
10,000,000 JPY
JPY
JPY
Shares of subsidiaries and associates
9,532,000 JPY
0 JPY
Investments in capital
950,000 JPY
800,000 JPY
Investments and other assets
112,969,000 JPY
76,139,000 JPY
109,811,000 JPY
81,821,000 JPY
Long-term loans receivable
86,154,000 JPY
86,154,000 JPY
127,956,000 JPY
127,956,000 JPY
Other
9,867,000 JPY
3,070,000 JPY
3,276,000 JPY
3,070,000 JPY
Allowance for doubtful accounts
-63,978,000 JPY
-63,978,000 JPY
-84,466,000 JPY
-84,466,000 JPY
Non-current assets
112,969,000 JPY
76,139,000 JPY
347,409,000 JPY
90,098,000 JPY
Other assets
Deferred assets
Deferred assets
4,596,000 JPY
4,596,000 JPY
9,007,000 JPY
9,007,000 JPY
Share issuance costs
4,596,000 JPY
4,596,000 JPY
7,354,000 JPY
7,354,000 JPY
Other assets
Assets
498,877,000 JPY
151,506,000 JPY
959,297,000 JPY
244,063,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
293,510,000 JPY
258,179,000 JPY
Long-term borrowings
120,125,000 JPY
44,873,000 JPY
Deferred tax liabilities
32,000 JPY
158,000 JPY
Other
1,880,000 JPY
32,838,000 JPY
Lease liabilities
75,688,000 JPY
78,087,000 JPY
Asset retirement obligations
6,463,000 JPY
7,026,000 JPY
Long-term accounts payable - other
89,320,000 JPY
95,195,000 JPY
Current liabilities
372,916,000 JPY
4,028,000 JPY
460,221,000 JPY
5,816,000 JPY
Accounts payable - trade
105,543,000 JPY
141,295,000 JPY
Short-term borrowings
2,900,000 JPY
10,618,000 JPY
Accounts payable - other
128,230,000 JPY
1,045,000 JPY
166,887,000 JPY
2,066,000 JPY
Accrued expenses
79,495,000 JPY
82,850,000 JPY
Income taxes payable
5,741,000 JPY
2,688,000 JPY
6,698,000 JPY
3,146,000 JPY
Accrued consumption taxes
4,939,000 JPY
12,972,000 JPY
Other
4,689,000 JPY
294,000 JPY
1,288,000 JPY
602,000 JPY
Asset retirement obligations
2,840,000 JPY
700,000 JPY
Current liabilities
Lease liabilities
16,345,000 JPY
12,988,000 JPY
Current portion of long-term borrowings
22,191,000 JPY
23,922,000 JPY
Liabilities
666,426,000 JPY
4,028,000 JPY
718,400,000 JPY
5,816,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
-167,549,000 JPY
147,477,000 JPY
240,226,000 JPY
237,615,000 JPY
Share capital
371,035,000 JPY
371,035,000 JPY
371,035,000 JPY
371,035,000 JPY
Capital surplus
705,504,000 JPY
705,578,000 JPY
705,576,000 JPY
705,578,000 JPY
Legal capital surplus
369,753,000 JPY
369,753,000 JPY
Other capital surplus
335,824,000 JPY
335,824,000 JPY
Retained earnings
-1,244,065,000 JPY
-929,111,000 JPY
-836,361,000 JPY
-838,973,000 JPY
Other retained earnings
Retained earnings brought forward
-929,111,000 JPY
-838,973,000 JPY
Treasury shares
-24,000 JPY
-24,000 JPY
-24,000 JPY
-24,000 JPY
Share acquisition rights
JPY
JPY
632,000 JPY
632,000 JPY
Net assets
-1,244,065,000 JPY
JPY
JPY
-929,111,000 JPY
-24,000 JPY
JPY
-167,549,000 JPY
JPY
371,035,000 JPY
-929,111,000 JPY
335,824,000 JPY
JPY
371,035,000 JPY
JPY
-167,549,000 JPY
369,753,000 JPY
JPY
705,504,000 JPY
705,578,000 JPY
-24,000 JPY
147,477,000 JPY
147,477,000 JPY
240,897,000 JPY
335,824,000 JPY
371,035,000 JPY
JPY
371,035,000 JPY
632,000 JPY
632,000 JPY
240,226,000 JPY
JPY
-838,973,000 JPY
705,576,000 JPY
237,615,000 JPY
-24,000 JPY
369,753,000 JPY
705,578,000 JPY
-24,000 JPY
-838,973,000 JPY
JPY
238,247,000 JPY
-836,361,000 JPY
JPY
38,000 JPY
-680,000 JPY
52,000 JPY
-680,000 JPY
JPY
-680,000 JPY
-694,442,000 JPY
-10,000 JPY
214,518,000 JPY
214,615,000 JPY
69,825,000 JPY
56,089,000 JPY
-680,000 JPY
550,343,000 JPY
JPY
550,343,000 JPY
70,505,000 JPY
-10,000 JPY
55,462,000 JPY
214,615,000 JPY
-694,442,000 JPY
-708,858,000 JPY
335,824,000 JPY
Liabilities and net assets
498,877,000 JPY
151,506,000 JPY
959,297,000 JPY
244,063,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.