Concept As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
797,070,000 JPY
510,527,000 JPY
Notes receivable - trade
757,885,000 JPY
800,858,000 JPY
Accounts receivable - trade
1,014,266,000 JPY
961,598,000 JPY
Accounts receivable from completed construction contracts
157,989,000 JPY
148,742,000 JPY
Prepaid expenses
43,172,000 JPY
44,038,000 JPY
Costs on construction contracts in progress
92,581,000 JPY
98,588,000 JPY
Merchandise and finished goods
136,597,000 JPY
110,805,000 JPY
Advance payments to suppliers
247,316,000 JPY
201,911,000 JPY
Work in process
84,646,000 JPY
12,402,000 JPY
Raw materials and supplies
487,093,000 JPY
152,515,000 JPY
Allowance for doubtful accounts
-1,947,000 JPY
-811,000 JPY
Other
6,751,000 JPY
14,514,000 JPY
Current assets
5,925,899,000 JPY
6,141,776,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,795,913,000 JPY
1,752,268,000 JPY
Accumulated depreciation
-802,955,000 JPY
-740,668,000 JPY
Buildings, net
992,957,000 JPY
1,011,600,000 JPY
Land
3,061,501,000 JPY
3,054,651,000 JPY
Property, plant and equipment
6,898,624,000 JPY
7,455,394,000 JPY
Leased assets, net
152,305,000 JPY
186,883,000 JPY
Structures
688,446,000 JPY
682,456,000 JPY
Accumulated depreciation
-298,483,000 JPY
-259,008,000 JPY
Structures, net
389,963,000 JPY
423,448,000 JPY
Machinery and equipment
4,903,431,000 JPY
4,896,217,000 JPY
Accumulated depreciation
-2,740,780,000 JPY
-2,283,912,000 JPY
Machinery and equipment, net
2,162,650,000 JPY
2,612,304,000 JPY
Own-used assets
Leased assets
393,236,000 JPY
393,236,000 JPY
Accumulated depreciation
-240,931,000 JPY
-206,352,000 JPY
Tools, furniture and fixtures
164,424,000 JPY
159,786,000 JPY
Accumulated depreciation
-138,041,000 JPY
-124,262,000 JPY
Tools, furniture and fixtures, net
26,382,000 JPY
35,523,000 JPY
Vehicles
162,954,000 JPY
157,929,000 JPY
Accumulated depreciation
-150,050,000 JPY
-142,377,000 JPY
Vehicles, net
12,903,000 JPY
15,551,000 JPY
Intangible assets
17,315,000 JPY
19,965,000 JPY
Software
15,392,000 JPY
17,997,000 JPY
Intangible assets
Telephone subscription right
1,459,000 JPY
1,459,000 JPY
Investments and other assets
Investment securities
91,707,000 JPY
80,488,000 JPY
Investments in capital
110,000 JPY
110,000 JPY
Investments and other assets
154,483,000 JPY
153,968,000 JPY
Long-term prepaid expenses
3,700,000 JPY
3,222,000 JPY
Deferred tax assets
35,813,000 JPY
47,254,000 JPY
Allowance for doubtful accounts
-4,006,000 JPY
-2,026,000 JPY
Distressed receivables
6,358,000 JPY
4,119,000 JPY
Non-current assets
7,070,423,000 JPY
7,629,328,000 JPY
Other assets
Other assets
Assets
12,996,323,000 JPY
402,387,000 JPY
5,941,188,000 JPY
822,972,000 JPY
2,561,388,000 JPY
2,085,438,000 JPY
11,813,374,000 JPY
13,771,104,000 JPY
416,571,000 JPY
5,841,613,000 JPY
12,871,807,000 JPY
787,448,000 JPY
3,592,223,000 JPY
2,233,951,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
376,831,000 JPY
344,283,000 JPY
Short-term borrowings
550,000,000 JPY
800,000,000 JPY
Accounts payable - trade
452,988,000 JPY
418,528,000 JPY
Accounts payable for construction contracts
226,597,000 JPY
236,373,000 JPY
Deposits received
8,079,000 JPY
18,179,000 JPY
Advances received
231,548,000 JPY
27,021,000 JPY
Accounts payable - other
185,756,000 JPY
165,150,000 JPY
Lease liabilities
50,679,000 JPY
61,362,000 JPY
Current portion of long-term borrowings
1,125,926,000 JPY
1,299,675,000 JPY
Accrued expenses
52,603,000 JPY
55,428,000 JPY
Income taxes payable
234,903,000 JPY
27,492,000 JPY
Other
23,915,000 JPY
763,000 JPY
Contract liabilities
182,485,000 JPY
JPY
Advances received on construction contracts in progress
JPY
45,210,000 JPY
Deposits received
Current liabilities
3,838,710,000 JPY
4,422,230,000 JPY
Accrued consumption taxes
41,545,000 JPY
13,396,000 JPY
Provision for bonuses
86,475,000 JPY
61,644,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
4,450,060,000 JPY
5,109,318,000 JPY
Non-current liabilities
4,834,705,000 JPY
5,544,540,000 JPY
Lease liabilities
58,289,000 JPY
108,968,000 JPY
Asset retirement obligations
8,025,000 JPY
7,961,000 JPY
Provision for retirement benefits
134,284,000 JPY
138,432,000 JPY
Long-term accounts payable - other
59,751,000 JPY
60,093,000 JPY
Provisions
Liabilities
8,673,415,000 JPY
9,966,770,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,302,760,000 JPY
3,788,855,000 JPY
Share capital
695,594,000 JPY
691,922,000 JPY
Capital surplus
523,594,000 JPY
519,922,000 JPY
Legal capital surplus
523,594,000 JPY
519,922,000 JPY
Retained earnings
3,084,753,000 JPY
2,578,105,000 JPY
Legal retained earnings
79,550,000 JPY
79,550,000 JPY
Other retained earnings
Retained earnings brought forward
660,413,000 JPY
153,765,000 JPY
Treasury shares
-1,182,000 JPY
-1,094,000 JPY
Valuation and translation adjustments
20,146,000 JPY
15,478,000 JPY
Valuation difference on available-for-sale securities
20,305,000 JPY
15,612,000 JPY
Deferred gains or losses on hedges
-158,000 JPY
-133,000 JPY
Net assets
20,146,000 JPY
3,084,753,000 JPY
-158,000 JPY
4,322,907,000 JPY
523,594,000 JPY
4,302,760,000 JPY
9,789,000 JPY
523,594,000 JPY
79,550,000 JPY
-1,182,000 JPY
20,305,000 JPY
695,594,000 JPY
2,335,000,000 JPY
660,413,000 JPY
-1,094,000 JPY
3,804,333,000 JPY
2,335,000,000 JPY
-133,000 JPY
519,922,000 JPY
15,612,000 JPY
2,578,105,000 JPY
3,788,855,000 JPY
79,550,000 JPY
9,789,000 JPY
691,922,000 JPY
153,765,000 JPY
15,478,000 JPY
519,922,000 JPY
516,390,000 JPY
3,722,949,000 JPY
2,335,000,000 JPY
9,789,000 JPY
6,070,000 JPY
-351,000 JPY
2,519,263,000 JPY
-1,094,000 JPY
79,550,000 JPY
3,728,667,000 JPY
688,390,000 JPY
94,924,000 JPY
5,718,000 JPY
516,390,000 JPY
Liabilities and net assets
12,996,323,000 JPY
13,771,104,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.