Consolidated Balance Sheet

Berg Earth co.,Ltd. - Filing #7578479

Concept As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
As at
2020-10-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,096,682,000 JPY
553,291,000 JPY
964,407,000 JPY
732,046,000 JPY
Notes and accounts receivable - trade
JPY
834,745,000 JPY
Notes receivable - trade
42,621,000 JPY
42,621,000 JPY
JPY
54,780,000 JPY
Accounts receivable - trade
1,103,930,000 JPY
740,465,000 JPY
JPY
752,399,000 JPY
Merchandise and finished goods
113,931,000 JPY
5,936,000 JPY
20,616,000 JPY
8,716,000 JPY
Work in process
62,054,000 JPY
55,390,000 JPY
62,169,000 JPY
56,151,000 JPY
Prepaid expenses
21,257,000 JPY
17,507,000 JPY
Raw materials and supplies
173,827,000 JPY
139,677,000 JPY
166,568,000 JPY
128,268,000 JPY
Other
83,335,000 JPY
32,833,000 JPY
54,928,000 JPY
46,568,000 JPY
Allowance for doubtful accounts
-7,815,000 JPY
-2,391,000 JPY
-7,490,000 JPY
-2,263,000 JPY
Current assets
2,984,013,000 JPY
1,918,063,000 JPY
2,427,034,000 JPY
2,125,263,000 JPY
Non-current assets
Property, plant and equipment
2,808,625,000 JPY
2,020,051,000 JPY
2,443,785,000 JPY
1,917,903,000 JPY
Land
685,641,000 JPY
581,720,000 JPY
575,915,000 JPY
575,915,000 JPY
Other, net
90,424,000 JPY
61,375,000 JPY
Property, plant and equipment
Buildings and structures
3,634,968,000 JPY
3,208,506,000 JPY
Accumulated depreciation
-1,789,736,000 JPY
-1,595,586,000 JPY
Buildings and structures, net
1,845,232,000 JPY
1,612,919,000 JPY
Own-used assets
Machinery, equipment and vehicles
672,224,000 JPY
652,544,000 JPY
Accumulated depreciation
-484,897,000 JPY
-458,968,000 JPY
Machinery, equipment and vehicles, net
187,327,000 JPY
193,575,000 JPY
Other
281,244,000 JPY
213,363,000 JPY
Accumulated depreciation
-190,820,000 JPY
-151,988,000 JPY
Vehicles
5,436,000 JPY
9,731,000 JPY
Intangible assets
Leasehold interests in land
43,017,000 JPY
43,017,000 JPY
Other
654,000 JPY
552,000 JPY
Other intangible assets
Intangible assets
58,889,000 JPY
49,411,000 JPY
47,089,000 JPY
46,534,000 JPY
Software
5,453,000 JPY
2,576,000 JPY
Investments and other assets
Investment securities
19,604,000 JPY
18,225,000 JPY
28,272,000 JPY
28,272,000 JPY
Investments in capital
80,000 JPY
80,000 JPY
Other
66,756,000 JPY
76,437,000 JPY
41,170,000 JPY
69,081,000 JPY
Allowance for doubtful accounts
-77,891,000 JPY
-67,065,000 JPY
Long-term prepaid expenses
9,646,000 JPY
8,577,000 JPY
Investments and other assets
222,912,000 JPY
894,853,000 JPY
176,297,000 JPY
270,384,000 JPY
Non-current assets
3,090,427,000 JPY
2,964,315,000 JPY
2,667,172,000 JPY
2,234,822,000 JPY
Assets
5,239,592,000 JPY
6,074,440,000 JPY
834,848,000 JPY
4,882,379,000 JPY
4,191,011,000 JPY
8,965,000 JPY
983,433,000 JPY
23,263,000 JPY
32,917,000 JPY
5,094,207,000 JPY
4,360,086,000 JPY
4,090,380,000 JPY
1,003,826,000 JPY
53,848,000 JPY
26,179,000 JPY
19,980,000 JPY
3,990,372,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,281,492,000 JPY
1,065,850,000 JPY
1,210,378,000 JPY
1,061,818,000 JPY
Deferred tax liabilities
171,637,000 JPY
70,545,000 JPY
148,882,000 JPY
85,043,000 JPY
Retirement benefit liability
14,757,000 JPY
JPY
Lease liabilities
26,610,000 JPY
1,424,000 JPY
2,961,000 JPY
2,961,000 JPY
Other
6,007,000 JPY
5,062,000 JPY
Non-current liabilities
1,659,880,000 JPY
1,296,710,000 JPY
1,504,187,000 JPY
1,293,611,000 JPY
Asset retirement obligations
136,534,000 JPY
44,417,000 JPY
119,934,000 JPY
41,096,000 JPY
Current liabilities
Short-term borrowings
917,500,000 JPY
817,500,000 JPY
750,000,000 JPY
650,000,000 JPY
Notes and accounts payable - trade
945,223,000 JPY
461,285,000 JPY
Deposits received
25,499,000 JPY
20,158,000 JPY
Income taxes payable
31,965,000 JPY
30,476,000 JPY
21,668,000 JPY
12,782,000 JPY
Lease liabilities
12,841,000 JPY
1,525,000 JPY
1,525,000 JPY
1,525,000 JPY
Current portion of long-term borrowings
371,833,000 JPY
339,265,000 JPY
337,764,000 JPY
309,204,000 JPY
Accounts payable - other
195,660,000 JPY
173,630,000 JPY
218,699,000 JPY
201,043,000 JPY
Accrued expenses
27,160,000 JPY
18,800,000 JPY
Provisions
Provision for bonuses
58,480,000 JPY
50,000,000 JPY
52,606,000 JPY
47,208,000 JPY
Other
134,967,000 JPY
10,915,000 JPY
102,199,000 JPY
18,136,000 JPY
Advances received
6,623,000 JPY
2,519,000 JPY
4,069,000 JPY
1,573,000 JPY
Current liabilities
2,747,105,000 JPY
2,083,237,000 JPY
2,344,831,000 JPY
2,095,074,000 JPY
Liabilities
4,406,986,000 JPY
3,379,947,000 JPY
3,849,019,000 JPY
3,388,686,000 JPY
Liabilities and net assets
Shareholders' equity
1,628,409,000 JPY
1,502,080,000 JPY
1,017,581,000 JPY
971,670,000 JPY
Share capital
552,124,000 JPY
552,124,000 JPY
331,494,000 JPY
331,494,000 JPY
Capital surplus
433,407,000 JPY
463,009,000 JPY
245,674,000 JPY
241,494,000 JPY
Retained earnings
675,456,000 JPY
487,431,000 JPY
440,811,000 JPY
399,080,000 JPY
Treasury shares
-32,578,000 JPY
-485,000 JPY
-398,000 JPY
-398,000 JPY
Valuation and translation adjustments
-5,753,000 JPY
301,000 JPY
-2,369,000 JPY
-320,000 JPY
Valuation difference on available-for-sale securities
352,000 JPY
301,000 JPY
-320,000 JPY
-320,000 JPY
Foreign currency translation adjustment
-6,106,000 JPY
-2,049,000 JPY
Share acquisition rights
50,000 JPY
50,000 JPY
50,000 JPY
50,000 JPY
Non-controlling interests
44,748,000 JPY
229,925,000 JPY
Net assets
463,009,000 JPY
1,502,080,000 JPY
675,456,000 JPY
-5,753,000 JPY
301,000 JPY
487,431,000 JPY
1,667,454,000 JPY
-6,106,000 JPY
44,748,000 JPY
237,426,000 JPY
552,124,000 JPY
552,124,000 JPY
250,004,000 JPY
301,000 JPY
1,628,409,000 JPY
50,000 JPY
1,502,431,000 JPY
352,000 JPY
433,407,000 JPY
463,009,000 JPY
50,000 JPY
-32,578,000 JPY
-485,000 JPY
1,245,188,000 JPY
-2,369,000 JPY
-320,000 JPY
399,080,000 JPY
-2,049,000 JPY
331,494,000 JPY
331,494,000 JPY
213,602,000 JPY
-320,000 JPY
1,017,581,000 JPY
50,000 JPY
-320,000 JPY
245,674,000 JPY
241,494,000 JPY
50,000 JPY
-398,000 JPY
185,478,000 JPY
-398,000 JPY
241,494,000 JPY
971,670,000 JPY
440,811,000 JPY
971,399,000 JPY
229,925,000 JPY
241,494,000 JPY
854,632,000 JPY
331,309,000 JPY
50,000 JPY
-410,000 JPY
230,154,000 JPY
25,917,000 JPY
1,138,162,000 JPY
-398,000 JPY
-122,000 JPY
287,000 JPY
282,042,000 JPY
-398,000 JPY
331,494,000 JPY
854,969,000 JPY
331,494,000 JPY
256,124,000 JPY
287,000 JPY
908,080,000 JPY
50,000 JPY
287,000 JPY
245,674,000 JPY
241,494,000 JPY
Liabilities and net assets
6,074,440,000 JPY
4,882,379,000 JPY
5,094,207,000 JPY
4,360,086,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.