Consolidated Balance Sheet
| Concept |
As at 2022-12-31 |
As at 2022-03-31 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
432,471,000
JPY
|
554,666,000
JPY
|
| Inventories |
133,263,000
JPY
|
100,727,000
JPY
|
| Other |
34,308,000
JPY
|
60,956,000
JPY
|
| Current assets |
979,401,000
JPY
|
976,582,000
JPY
|
| Non-current assets |
447,157,000
JPY
|
362,018,000
JPY
|
| Investments and other assets |
85,408,000
JPY
|
74,018,000
JPY
|
| Other |
11,215,000
JPY
|
10,625,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
361,549,000
JPY
|
288,000,000
JPY
|
| Land |
288,000,000
JPY
|
288,000,000
JPY
|
| Other, net |
26,487,000
JPY
|
JPY
|
| Property, plant and equipment | ||
| Buildings and structures | — | — |
| Buildings and structures, net |
21,828,000
JPY
|
JPY
|
| Own-used assets | ||
| Machinery, equipment and vehicles | — | — |
| Machinery, equipment and vehicles, net |
25,233,000
JPY
|
JPY
|
| Other | — | — |
| Intangible assets |
198,000
JPY
|
JPY
|
| Other |
198,000
JPY
|
JPY
|
| Intangible assets | ||
| Other intangible assets | ||
| Investments and other assets | ||
| Deferred assets | ||
| Deferred assets |
3,480,000
JPY
|
4,785,000
JPY
|
| Share issuance costs |
3,480,000
JPY
|
4,785,000
JPY
|
| Assets |
1,430,039,000
JPY
|
1,343,386,000
JPY
|
| Liabilities | ||
| Non-current liabilities | ||
| Long-term borrowings |
455,805,000
JPY
|
516,052,000
JPY
|
| Deferred tax liabilities |
57,384,000
JPY
|
50,804,000
JPY
|
| Lease liabilities |
34,690,000
JPY
|
41,654,000
JPY
|
| Non-current liabilities |
705,566,000
JPY
|
770,053,000
JPY
|
| Asset retirement obligations |
31,127,000
JPY
|
31,127,000
JPY
|
| Current liabilities | ||
| Short-term borrowings |
2,900,000
JPY
|
2,900,000
JPY
|
| Accounts payable - other |
160,614,000
JPY
|
136,928,000
JPY
|
| Income taxes payable |
1,986,000
JPY
|
8,504,000
JPY
|
| Lease liabilities |
22,012,000
JPY
|
18,255,000
JPY
|
| Current portion of long-term borrowings |
82,224,000
JPY
|
80,982,000
JPY
|
| Accrued expenses |
98,633,000
JPY
|
81,703,000
JPY
|
| Other |
828,000
JPY
|
9,344,000
JPY
|
| Current liabilities |
609,654,000
JPY
|
470,530,000
JPY
|
| Liabilities |
1,315,221,000
JPY
|
1,240,584,000
JPY
|
| Liabilities and net assets | ||
| Shareholders' equity |
114,818,000
JPY
|
102,801,000
JPY
|
| Share capital |
100,000,000
JPY
|
671,035,000
JPY
|
| Capital surplus |
364,187,000
JPY
|
1,006,373,000
JPY
|
| Retained earnings |
-349,338,000
JPY
|
-1,574,576,000
JPY
|
| Treasury shares |
-30,000
JPY
|
-30,000
JPY
|
| Net assets |
114,818,000
JPY
|
102,801,000
JPY
|
| Liabilities and net assets |
1,430,039,000
JPY
|
1,343,386,000
JPY
|
| Net assets | ||
| Shareholders' equity |