Consolidated Balance Sheet

HEPHAIST CO.,LTD. - Filing #7577011

Concept As at
2022-12-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,119,550,000 JPY
973,455,000 JPY
Notes and accounts receivable - trade
296,378,000 JPY
351,036,000 JPY
Merchandise and finished goods
224,163,000 JPY
172,915,000 JPY
Work in process
440,769,000 JPY
344,074,000 JPY
Raw materials and supplies
304,402,000 JPY
259,115,000 JPY
Other
55,683,000 JPY
34,629,000 JPY
Current assets
2,959,192,000 JPY
2,692,812,000 JPY
Non-current assets
2,468,037,000 JPY
2,204,169,000 JPY
Investments and other assets
344,107,000 JPY
323,775,000 JPY
Deferred tax assets
113,605,000 JPY
112,683,000 JPY
Other
5,884,000 JPY
8,546,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
493,912,000 JPY
509,929,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
526,249,000 JPY
365,131,000 JPY
Land
908,966,000 JPY
908,966,000 JPY
Leased assets
Leased assets, net
46,301,000 JPY
45,662,000 JPY
Construction in progress
78,429,000 JPY
1,229,000 JPY
Property, plant and equipment
2,114,305,000 JPY
1,867,174,000 JPY
Intangible assets
Intangible assets
9,623,000 JPY
13,220,000 JPY
Investments and other assets
Assets
5,427,230,000 JPY
4,896,982,000 JPY
Liabilities and net assets
Non-current liabilities
971,289,000 JPY
642,251,000 JPY
Bonds payable
38,000,000 JPY
61,000,000 JPY
Long-term borrowings
628,458,000 JPY
301,787,000 JPY
Lease liabilities
33,799,000 JPY
28,608,000 JPY
Retirement benefit liability
100,866,000 JPY
92,250,000 JPY
Current liabilities
1,215,613,000 JPY
1,016,315,000 JPY
Short-term borrowings
60,000,000 JPY
10,000,000 JPY
Notes and accounts payable - trade
271,084,000 JPY
223,820,000 JPY
Liabilities
2,186,902,000 JPY
1,658,567,000 JPY
Shareholders' equity
3,206,026,000 JPY
3,220,991,000 JPY
Share capital
732,552,000 JPY
732,552,000 JPY
Capital surplus
688,479,000 JPY
679,512,000 JPY
Retained earnings
1,800,411,000 JPY
1,824,343,000 JPY
Treasury shares
-15,416,000 JPY
-15,416,000 JPY
Valuation and translation adjustments
34,300,000 JPY
17,422,000 JPY
Valuation difference on available-for-sale securities
-24,000 JPY
19,000 JPY
Foreign currency translation adjustment
34,325,000 JPY
17,403,000 JPY
Net assets
3,240,327,000 JPY
3,238,414,000 JPY
Liabilities and net assets
5,427,230,000 JPY
4,896,982,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
196,097,000 JPY
87,292,000 JPY
Lease liabilities
13,181,000 JPY
17,680,000 JPY
Income taxes payable
1,039,000 JPY
75,921,000 JPY
Current portion of bonds payable
23,000,000 JPY
23,000,000 JPY
Provisions
Provision for bonuses
7,586,000 JPY
29,718,000 JPY
Other
129,699,000 JPY
169,384,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
161,164,000 JPY
151,406,000 JPY
Other
9,000,000 JPY
7,200,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.