Consolidated Statement Of Changes In Equity

Kawasaki Heavy Industries,Ltd. - Filing #7576410

Concept	As at 2022-12-31	As at 2022-12-31	2022-04-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-10-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-04-01 to 2022-12-31	As at 2022-12-31	2022-04-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	As at 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	2021-10-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	577,300,000,000 JPY	JPY	—	-1,105,000,000 JPY	104,484,000,000 JPY	558,902,000,000 JPY	—	18,397,000,000 JPY	55,773,000,000 JPY	30,268,000,000 JPY	—	34,445,000,000 JPY	—	365,304,000,000 JPY	690,000,000 JPY	—	—	—	—	—	3,487,000,000 JPY	—	—	—	505,484,000,000 JPY	-1,129,000,000 JPY	19,407,000,000 JPY	4,435,000,000 JPY	25,931,000,000 JPY	320,671,000,000 JPY	104,484,000,000 JPY	524,891,000,000 JPY	55,525,000,000 JPY	-284,000,000 JPY	21,780,000,000 JPY	JPY	—	—	—	104,484,000,000 JPY	497,558,000,000 JPY	55,526,000,000 JPY	-879,000,000 JPY	8,560,000,000 JPY	JPY	—	—	478,668,000,000 JPY	—	-1,127,000,000 JPY	—	—	18,889,000,000 JPY	—	4,054,000,000 JPY	—	—	11,735,000,000 JPY	308,049,000,000 JPY	—	479,645,000,000 JPY	104,484,000,000 JPY	462,146,000,000 JPY	-136,000,000 JPY	JPY	54,542,000,000 JPY	3,846,000,000 JPY	299,409,000,000 JPY	17,498,000,000 JPY	JPY	4,025,000,000 JPY	-179,000,000 JPY
Comprehensive income
Profit (loss)	—	—	53,727,000,000 JPY	—	—	—	29,294,000,000 JPY	—	—	—	—	—	—	—	—	1,214,000,000 JPY	—	52,512,000,000 JPY	—	—	—	—	52,512,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	12,977,000,000 JPY	—	4,736,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	11,249,000,000 JPY	—	11,249,000,000 JPY	—	—	1,728,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	9,872,000,000 JPY	—	—	—	-5,835,000,000 JPY	—	—	—	538,000,000 JPY	—	1,546,000,000 JPY	—	—	307,000,000 JPY	—	—	-1,007,000,000 JPY	8,488,000,000 JPY	—	—	9,565,000,000 JPY	9,565,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	9,025,000,000 JPY	8,560,000,000 JPY	4,838,000,000 JPY	—	—	—	—	—	—	—	-9,000,000 JPY	—	-413,000,000 JPY	—	8,774,000,000 JPY	8,774,000,000 JPY	—	—	—	—	251,000,000 JPY	—	—	636,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	63,600,000,000 JPY	—	—	—	23,458,000,000 JPY	—	—	—	538,000,000 JPY	—	1,546,000,000 JPY	—	—	1,522,000,000 JPY	—	52,512,000,000 JPY	-1,007,000,000 JPY	8,488,000,000 JPY	—	—	62,078,000,000 JPY	9,565,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	22,003,000,000 JPY	8,560,000,000 JPY	9,575,000,000 JPY	—	—	—	—	—	—	—	-9,000,000 JPY	—	-413,000,000 JPY	—	8,774,000,000 JPY	20,023,000,000 JPY	—	11,249,000,000 JPY	—	—	1,980,000,000 JPY	—	—	636,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Issuance of new shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,916,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,916,000,000 JPY	—	—	—	1,916,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Purchase of treasury shares	—	—	-3,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,000,000 JPY	-3,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,025,000,000 JPY	—	—	—	—	—	—	—	—	-1,025,000,000 JPY	—	—	—	—	—	-1,025,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	-8,955,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-561,000,000 JPY	—	-8,394,000,000 JPY	—	—	—	—	-8,394,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,733,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,357,000,000 JPY	—	-3,357,000,000 JPY	—	—	-376,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other	—	—	34,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	—	34,000,000 JPY	—	—	—	—	34,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-63,000,000 JPY	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	150,000,000 JPY	—	150,000,000 JPY	—	—	-213,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	-11,191,000,000 JPY	—	—	—	—	—	—	—	-538,000,000 JPY	—	-571,000,000 JPY	—	—	-2,532,000,000 JPY	247,000,000 JPY	-7,879,000,000 JPY	59,000,000 JPY	—	—	23,000,000 JPY	-8,659,000,000 JPY	-1,050,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-4,091,000,000 JPY	0 JPY	—	—	—	—	—	—	—	-991,000,000 JPY	9,000,000 JPY	—	-286,000,000 JPY	—	-884,000,000 JPY	-3,501,000,000 JPY	—	-2,609,000,000 JPY	—	984,000,000 JPY	-589,000,000 JPY	—	—	-607,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—