Consolidated Statement Of Changes In Equity

Sumitomo Metal Mining Co., Ltd. - Filing #7576345

Concept	As at 2022-12-31	As at 2022-12-31	2022-04-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-10-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-04-01 to 2022-12-31	As at 2022-12-31	2022-04-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	As at 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	2022-04-01 to 2022-12-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	2021-10-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	1,843,457,000,000 JPY	JPY	—	-38,072,000,000 JPY	93,242,000,000 JPY	1,681,338,000,000 JPY	—	162,119,000,000 JPY	89,329,000,000 JPY	177,842,000,000 JPY	—	281,469,000,000 JPY	—	1,255,370,000,000 JPY	1,793,000,000 JPY	—	—	—	—	—	—	101,834,000,000 JPY	—	—	—	1,445,329,000,000 JPY	-38,056,000,000 JPY	112,089,000,000 JPY	108,842,000,000 JPY	124,304,000,000 JPY	1,175,626,000,000 JPY	93,242,000,000 JPY	1,557,418,000,000 JPY	90,213,000,000 JPY	-944,000,000 JPY	16,406,000,000 JPY	JPY	—	—	—	93,242,000,000 JPY	1,403,454,000,000 JPY	87,604,000,000 JPY	-3,856,000,000 JPY	-1,720,000,000 JPY	JPY	—	—	1,278,517,000,000 JPY	—	—	-38,046,000,000 JPY	—	—	124,937,000,000 JPY	—	—	82,386,000,000 JPY	—	76,810,000,000 JPY	1,058,907,000,000 JPY	—	72,218,000,000 JPY	1,222,983,000,000 JPY	93,242,000,000 JPY	1,113,923,000,000 JPY	-38,027,000,000 JPY	-45,083,000,000 JPY	87,604,000,000 JPY	25,148,000,000 JPY	945,956,000,000 JPY	109,060,000,000 JPY	JPY	-1,987,000,000 JPY
Comprehensive income
Profit (loss)	—	—	160,848,000,000 JPY	—	—	—	35,364,000,000 JPY	—	—	—	JPY	—	JPY	—	—	8,065,000,000 JPY	JPY	152,783,000,000 JPY	JPY	JPY	JPY	—	JPY	152,783,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	180,937,000,000 JPY	JPY	60,711,000,000 JPY	—	—	—	—	—	—	JPY	JPY	—	JPY	JPY	—	170,077,000,000 JPY	170,077,000,000 JPY	—	JPY	JPY	—	10,860,000,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	184,764,000,000 JPY	—	—	—	40,939,000,000 JPY	—	—	—	JPY	—	2,737,000,000 JPY	—	—	24,252,000,000 JPY	JPY	JPY	JPY	-3,661,000,000 JPY	161,436,000,000 JPY	—	JPY	160,512,000,000 JPY	160,512,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	59,797,000,000 JPY	41,227,000,000 JPY	11,851,000,000 JPY	—	—	—	—	—	—	JPY	JPY	—	267,000,000 JPY	52,788,000,000 JPY	—	52,788,000,000 JPY	JPY	—	JPY	JPY	—	7,009,000,000 JPY	—	—	11,294,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	345,612,000,000 JPY	—	—	—	76,303,000,000 JPY	—	—	—	JPY	—	2,737,000,000 JPY	—	—	32,317,000,000 JPY	JPY	152,783,000,000 JPY	JPY	-3,661,000,000 JPY	161,436,000,000 JPY	—	JPY	313,295,000,000 JPY	160,512,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	240,734,000,000 JPY	41,227,000,000 JPY	72,562,000,000 JPY	—	—	—	—	—	—	JPY	JPY	—	267,000,000 JPY	52,788,000,000 JPY	—	222,865,000,000 JPY	170,077,000,000 JPY	—	JPY	JPY	—	17,869,000,000 JPY	—	—	11,294,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	-16,000,000 JPY	—	—	—	—	—	—	—	JPY	—	JPY	—	—	JPY	JPY	JPY	JPY	JPY	JPY	—	-16,000,000 JPY	-16,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	-19,000,000 JPY	JPY	—	—	—	—	—	—	—	-19,000,000 JPY	JPY	—	JPY	JPY	—	-19,000,000 JPY	JPY	—	JPY	JPY	—	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	-81,324,000,000 JPY	—	—	—	—	—	—	—	JPY	—	JPY	—	—	-4,938,000,000 JPY	JPY	-76,386,000,000 JPY	JPY	JPY	JPY	—	JPY	-76,386,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	-66,931,000,000 JPY	JPY	—	—	—	—	—	—	—	JPY	JPY	—	JPY	JPY	—	-58,252,000,000 JPY	-58,252,000,000 JPY	—	JPY	JPY	—	-8,679,000,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	-59,573,000,000 JPY	—	—	—	—	—	—	—	JPY	—	JPY	—	—	17,713,000,000 JPY	-884,000,000 JPY	-73,039,000,000 JPY	JPY	-3,347,000,000 JPY	JPY	—	-16,000,000 JPY	-77,286,000,000 JPY	-3,347,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-60,263,000,000 JPY	JPY	—	—	—	—	—	—	—	-19,000,000 JPY	JPY	—	JPY	-1,126,000,000 JPY	—	-58,271,000,000 JPY	-57,126,000,000 JPY	—	JPY	0 JPY	—	-1,992,000,000 JPY	—	—	-1,126,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—