Consolidated Balance Sheet

AP HOLDINGS CO.,LTD. - Filing #7575853

Concept As at
2022-12-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,349,747,000 JPY
1,489,548,000 JPY
Accounts receivable - trade
950,132,000 JPY
444,224,000 JPY
Accounts receivable - other
100,745,000 JPY
1,104,221,000 JPY
Inventories
605,549,000 JPY
641,575,000 JPY
Other
422,858,000 JPY
456,792,000 JPY
Current assets
3,429,032,000 JPY
4,136,361,000 JPY
Non-current assets
5,550,891,000 JPY
5,542,261,000 JPY
Investments and other assets
2,172,273,000 JPY
2,117,791,000 JPY
Investment securities
306,173,000 JPY
283,069,000 JPY
Long-term prepaid expenses
154,446,000 JPY
145,733,000 JPY
Deferred tax assets
138,853,000 JPY
138,844,000 JPY
Allowance for doubtful accounts
-5,394,000 JPY
-5,394,000 JPY
Other
83,509,000 JPY
10,373,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
6,717,762,000 JPY
6,556,489,000 JPY
Buildings and structures, net
2,763,732,000 JPY
2,840,655,000 JPY
Accumulated depreciation and impairment
-3,954,030,000 JPY
-3,715,834,000 JPY
Own-used assets
Construction in progress
160,864,000 JPY
35,391,000 JPY
Other
567,563,000 JPY
573,798,000 JPY
Other, net
174,319,000 JPY
180,170,000 JPY
Accumulated depreciation and impairment
-393,244,000 JPY
-393,628,000 JPY
Property, plant and equipment
3,296,993,000 JPY
3,293,902,000 JPY
Intangible assets
Goodwill
61,957,000 JPY
108,425,000 JPY
Other
1,165,000 JPY
1,309,000 JPY
Other intangible assets
Intangible assets
81,624,000 JPY
130,567,000 JPY
Software
18,500,000 JPY
20,832,000 JPY
Investments and other assets
Deferred assets
Deferred assets
3,480,000 JPY
5,718,000 JPY
Share issuance costs
3,480,000 JPY
5,718,000 JPY
Assets
8,983,404,000 JPY
9,684,341,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
4,547,307,000 JPY
4,770,818,000 JPY
Deferred tax liabilities
20,793,000 JPY
20,793,000 JPY
Other
126,512,000 JPY
143,366,000 JPY
Non-current liabilities
4,694,613,000 JPY
4,934,978,000 JPY
Current liabilities
Short-term borrowings
1,945,011,000 JPY
2,188,000,000 JPY
Current portion of long-term borrowings
638,466,000 JPY
785,866,000 JPY
Income taxes payable
8,547,000 JPY
15,747,000 JPY
Accounts payable - other
232,733,000 JPY
287,677,000 JPY
Accrued expenses
644,646,000 JPY
505,861,000 JPY
Other
67,954,000 JPY
39,128,000 JPY
Current liabilities
4,501,364,000 JPY
4,205,970,000 JPY
Liabilities
9,195,977,000 JPY
9,140,949,000 JPY
Liabilities and net assets
Shareholders' equity
-201,481,000 JPY
544,391,000 JPY
Share capital
163,364,000 JPY
50,000,000 JPY
Capital surplus
661,618,000 JPY
548,254,000 JPY
Retained earnings
-651,612,000 JPY
320,990,000 JPY
Treasury shares
-374,853,000 JPY
-374,853,000 JPY
Valuation and translation adjustments
-94,944,000 JPY
-86,348,000 JPY
Foreign currency translation adjustment
-94,944,000 JPY
-86,348,000 JPY
Share acquisition rights
7,724,000 JPY
7,724,000 JPY
Non-controlling interests
76,128,000 JPY
77,624,000 JPY
Net assets
-212,573,000 JPY
543,391,000 JPY
Liabilities and net assets
8,983,404,000 JPY
9,684,341,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.