Consolidated Statement Of Profit Or Loss
| Concept |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-10-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2022-04-01 to 2022-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-10-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
2021-04-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of profit or loss | ||||||||||||||||||||||||||||||||||||
| Statement of profit or loss | ||||||||||||||||||||||||||||||||||||
| Revenue |
205,827,000,000
JPY
|
205,827,000,000
JPY
|
73,173,000,000
JPY
|
— | — |
13,397,000,000
JPY
|
— |
192,428,000,000
JPY
|
— |
205,825,000,000
JPY
|
1,000,000
JPY
|
— | — | — |
JPY
|
— | — | — |
130,974,000,000
JPY
|
144,487,000,000
JPY
|
— |
JPY
|
144,487,000,000
JPY
|
JPY
|
— | — | — | — |
144,487,000,000
JPY
|
— | — | — | — |
47,626,000,000
JPY
|
— |
13,513,000,000
JPY
|
| Cost of sales | — |
181,603,000,000
JPY
|
65,081,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
119,478,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
40,393,000,000
JPY
|
— | — |
| Gross profit | — |
24,223,000,000
JPY
|
8,091,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,009,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
7,233,000,000
JPY
|
— | — |
| Selling, general and administrative expenses | — |
6,112,000,000
JPY
|
2,107,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,719,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,710,000,000
JPY
|
— | — |
| Other income | — |
425,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
195,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other expenses | — |
3,304,000,000
JPY
|
1,805,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
15,000,000
JPY
|
— | — |
| Operating profit (loss) |
19,944,000,000
JPY
|
17,506,000,000
JPY
|
6,013,000,000
JPY
|
— | — |
3,316,000,000
JPY
|
— |
17,369,000,000
JPY
|
— |
20,685,000,000
JPY
|
-741,000,000
JPY
|
— | — | — |
-2,437,000,000
JPY
|
— | — | — |
19,383,000,000
JPY
|
19,318,000,000
JPY
|
— |
186,000,000
JPY
|
22,097,000,000
JPY
|
-2,964,000,000
JPY
|
— | — | — | — |
22,283,000,000
JPY
|
— | — | — | — |
5,619,000,000
JPY
|
— |
2,713,000,000
JPY
|
| Finance income | — |
393,000,000
JPY
|
25,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
283,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
170,000,000
JPY
|
— | — |
| Finance costs | — |
640,000,000
JPY
|
93,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
525,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
146,000,000
JPY
|
— | — |
| Share of profit (loss) of investments accounted for using equity method | — |
-616,000,000
JPY
|
27,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
186,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
111,000,000
JPY
|
— | — |
| Profit (loss) before tax | — |
14,380,000,000
JPY
|
4,139,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,271,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,628,000,000
JPY
|
— | — |
| Income tax expense | — |
4,205,000,000
JPY
|
1,258,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,703,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,714,000,000
JPY
|
— | — |
| Profit (loss) | — |
10,174,000,000
JPY
|
2,881,000,000
JPY
|
JPY
|
JPY
|
— |
JPY
|
— |
10,174,000,000
JPY
|
— | — |
JPY
|
JPY
|
JPY
|
— |
JPY
|
10,174,000,000
JPY
|
JPY
|
— |
13,567,000,000
JPY
|
JPY
|
— | — | — |
JPY
|
JPY
|
JPY
|
JPY
|
— |
13,567,000,000
JPY
|
13,567,000,000
JPY
|
JPY
|
JPY
|
3,914,000,000
JPY
|
JPY
|
— |
| Profit (loss) attributable to | ||||||||||||||||||||||||||||||||||||
| Owners of parent | — |
10,174,000,000
JPY
|
2,881,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,567,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,914,000,000
JPY
|
— | — |
| Non-controlling interests | — |
JPY
|
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — |
| Earnings (loss) per share | ||||||||||||||||||||||||||||||||||||
| Basic earnings (loss) per share | — |
131.01
|
37.59
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
172.40
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
49.77
|
— | — |
| Diluted earnings (loss) per share | — |
118.94
|
34.21
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
155.31
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
45.12
|
— | — |