Semi-Annual Balance Sheet

Smile Holdings Inc. - Filing #7574228

Concept As at
2022-12-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,732,991,000 JPY
3,153,894,000 JPY
Other
35,282,000 JPY
31,143,000 JPY
Allowance for doubtful accounts
-100,000 JPY
-100,000 JPY
Current assets
4,154,061,000 JPY
4,549,798,000 JPY
Accounts receivable - other
978,999,000 JPY
975,251,000 JPY
Prepaid expenses
377,322,000 JPY
373,981,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
8,246,308,000 JPY
8,753,106,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
129,402,000 JPY
156,649,000 JPY
Construction in progress
117,501,000 JPY
678,410,000 JPY
Other
Other, net
58,234,000 JPY
72,598,000 JPY
Intangible assets
Intangible assets
3,651,000 JPY
4,073,000 JPY
Other
3,651,000 JPY
4,073,000 JPY
Investments and other assets
Investments and other assets
1,317,286,000 JPY
1,353,943,000 JPY
Long-term prepaid expenses
496,951,000 JPY
568,389,000 JPY
Deferred tax assets
1,489,000 JPY
3,576,000 JPY
Other
4,181,000 JPY
3,863,000 JPY
Non-current assets
9,567,247,000 JPY
10,111,124,000 JPY
Assets
13,721,308,000 JPY
14,660,922,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,089,800,000 JPY
1,860,899,000 JPY
Income taxes payable
31,246,000 JPY
111,111,000 JPY
Other
305,502,000 JPY
132,803,000 JPY
Current liabilities
2,864,770,000 JPY
3,665,609,000 JPY
Accounts payable - other
294,376,000 JPY
312,525,000 JPY
Non-current liabilities
Non-current liabilities
4,661,478,000 JPY
4,985,655,000 JPY
Bonds payable
855,000,000 JPY
855,000,000 JPY
Long-term borrowings
1,230,452,000 JPY
1,582,577,000 JPY
Asset retirement obligations
138,212,000 JPY
130,878,000 JPY
Other
30,252,000 JPY
53,194,000 JPY
Liabilities
7,526,249,000 JPY
8,651,264,000 JPY
Other liabilities
Provision for bonuses
130,529,000 JPY
247,031,000 JPY
Deferred tax liabilities
2,187,335,000 JPY
2,130,472,000 JPY
Other liabilities
Net assets
Share capital
600,572,000 JPY
599,522,000 JPY
Shareholders' equity
Capital surplus
Capital surplus
500,572,000 JPY
499,522,000 JPY
Retained earnings
Retained earnings
5,095,853,000 JPY
4,912,903,000 JPY
Shareholders' equity
6,196,997,000 JPY
6,011,947,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
-1,994,000 JPY
-2,346,000 JPY
Net assets
6,195,059,000 JPY
6,009,658,000 JPY
Share acquisition rights
57,000 JPY
57,000 JPY
Liabilities and net assets
13,721,308,000 JPY
14,660,922,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.