Consolidated Balance Sheet
| Concept |
As at 2022-12-31 |
As at 2022-03-31 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
764,097,000
JPY
|
486,485,000
JPY
|
| Notes and accounts receivable - trade |
581,400,000
JPY
|
605,522,000
JPY
|
| Merchandise and finished goods |
488,076,000
JPY
|
507,256,000
JPY
|
| Work in process |
848,516,000
JPY
|
777,893,000
JPY
|
| Raw materials and supplies |
234,737,000
JPY
|
218,189,000
JPY
|
| Other |
194,365,000
JPY
|
204,108,000
JPY
|
| Allowance for doubtful accounts |
-2,911,000
JPY
|
-1,643,000
JPY
|
| Current assets |
3,108,281,000
JPY
|
2,800,449,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment | ||
| Buildings and structures | — | — |
| Buildings and structures, net |
1,576,028,000
JPY
|
1,545,248,000
JPY
|
| Own-used assets | ||
| Machinery, equipment and vehicles | — | — |
| Machinery, equipment and vehicles, net |
381,136,000
JPY
|
405,500,000
JPY
|
| Land |
81,781,000
JPY
|
81,781,000
JPY
|
| Construction in progress |
JPY
|
41,845,000
JPY
|
| Property, plant and equipment |
2,053,875,000
JPY
|
2,095,802,000
JPY
|
| Intangible assets |
393,590,000
JPY
|
383,222,000
JPY
|
| Other |
16,139,000
JPY
|
18,654,000
JPY
|
| Intangible assets | ||
| Other intangible assets | ||
| Leasehold interests in land |
377,450,000
JPY
|
364,567,000
JPY
|
| Investments and other assets | ||
| Investment securities |
30,504,000
JPY
|
26,344,000
JPY
|
| Other |
27,829,000
JPY
|
40,214,000
JPY
|
| Allowance for doubtful accounts |
-955,000
JPY
|
-13,508,000
JPY
|
| Investments and other assets |
88,065,000
JPY
|
83,683,000
JPY
|
| Non-current assets |
2,535,531,000
JPY
|
2,562,707,000
JPY
|
| Deferred assets | ||
| Deferred assets |
JPY
|
2,947,000
JPY
|
| Business commencement expenses |
JPY
|
2,947,000
JPY
|
| Assets |
5,643,813,000
JPY
|
5,366,104,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Short-term borrowings |
2,463,568,000
JPY
|
1,346,316,000
JPY
|
| Notes and accounts payable - trade |
723,974,000
JPY
|
568,106,000
JPY
|
| Income taxes payable |
38,307,000
JPY
|
50,951,000
JPY
|
| Current portion of long-term borrowings |
289,265,000
JPY
|
1,266,830,000
JPY
|
| Provisions | ||
| Provision for bonuses |
44,678,000
JPY
|
10,351,000
JPY
|
| Other |
230,634,000
JPY
|
197,597,000
JPY
|
| Current liabilities |
3,790,429,000
JPY
|
3,440,151,000
JPY
|
| Non-current liabilities | ||
| Long-term borrowings |
432,750,000
JPY
|
645,889,000
JPY
|
| Retirement benefit liability |
103,752,000
JPY
|
97,391,000
JPY
|
| Other |
386,000
JPY
|
4,658,000
JPY
|
| Non-current liabilities |
536,888,000
JPY
|
747,939,000
JPY
|
| Liabilities |
4,327,317,000
JPY
|
4,188,091,000
JPY
|
| Liabilities and net assets | ||
| Shareholders' equity |
1,509,434,000
JPY
|
1,288,910,000
JPY
|
| Share capital |
2,018,287,000
JPY
|
2,018,287,000
JPY
|
| Capital surplus |
2,001,392,000
JPY
|
2,001,392,000
JPY
|
| Retained earnings |
-2,468,682,000
JPY
|
-2,689,205,000
JPY
|
| Treasury shares |
-41,563,000
JPY
|
-41,563,000
JPY
|
| Valuation and translation adjustments |
-192,938,000
JPY
|
-110,896,000
JPY
|
| Valuation difference on available-for-sale securities |
-530,000
JPY
|
-173,000
JPY
|
| Foreign currency translation adjustment |
-192,407,000
JPY
|
-110,722,000
JPY
|
| Net assets |
1,316,495,000
JPY
|
1,178,013,000
JPY
|
| Liabilities and net assets |
5,643,813,000
JPY
|
5,366,104,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Valuation and translation adjustments |