Consolidated Balance Sheet
| Concept |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2021-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net | — | — |
195,899,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
216,911,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
195,289,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
215,837,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Own-used assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — |
102,373,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
102,373,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
109,353,000
JPY
|
109,353,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | — | — |
301,477,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
301,477,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
329,756,000
JPY
|
329,756,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — |
-168,321,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-140,002,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — |
135,247,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
161,423,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets | — | — |
144,384,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
4,141,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,867,000
JPY
|
168,771,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — |
9,137,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
4,141,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,867,000
JPY
|
7,347,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — |
103,141,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
90,581,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — |
28,042,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
5,042,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,042,000
JPY
|
5,042,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — |
140,363,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
111,905,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
98,529,000
JPY
|
128,719,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — |
12,090,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
35,205,000
JPY
|
13,490,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Distressed receivables | — | — |
23,658,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
23,658,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
23,658,000
JPY
|
23,658,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — |
-28,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-28,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-28,701,000
JPY
|
-28,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — |
417,490,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
771,246,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
698,658,000
JPY
|
375,869,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Guarantee deposits | — | — |
138,895,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
138,295,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
142,478,000
JPY
|
143,078,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,090,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
10,490,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — |
863,352,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,076,864,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,035,281,000
JPY
|
874,397,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — |
2,250,657,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
590,422,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,398,309,000
JPY
|
4,193,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - trade | — | — |
43,826,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
27,049,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,116,000
JPY
|
5,127,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
93,005,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
223,989,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,975,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
53,703,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — |
88,245,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
26,965,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
9,704,000
JPY
|
72,770,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — |
3,886,695,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,306,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,955,115,000
JPY
|
4,575,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — |
4,750,048,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,382,917,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,990,396,000
JPY
|
5,450,312,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current liabilities | — | — |
777,593,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
756,458,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
525,068,000
JPY
|
547,750,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term borrowings | — | — |
439,220,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
439,220,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
202,792,000
JPY
|
202,792,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — |
117,196,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
117,196,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
122,866,000
JPY
|
122,866,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — |
50,050,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
50,050,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
52,374,000
JPY
|
52,374,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — |
1,528,719,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
314,485,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
677,024,000
JPY
|
2,128,446,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
54,223,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
227,013,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,707,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,298,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deposits received | — | — |
18,967,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
17,691,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
14,259,000
JPY
|
15,707,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — |
2,306,313,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,070,944,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,202,093,000
JPY
|
2,676,197,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — |
2,438,868,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,307,998,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,786,155,000
JPY
|
2,770,989,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share capital | — | — |
789,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
789,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
789,647,000
JPY
|
789,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — |
789,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
789,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
789,647,000
JPY
|
789,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — |
1,936,076,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,805,207,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,816,609,000
JPY
|
1,801,442,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — |
-1,076,502,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-1,076,502,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-609,747,000
JPY
|
-609,747,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share acquisition rights | — | — |
3,974,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,974,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,148,000
JPY
|
2,148,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — |
892,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
977,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
789,647,000
JPY
|
789,647,000
JPY
|
2,443,735,000
JPY
|
1,805,207,000
JPY
|
789,647,000
JPY
|
-1,076,502,000
JPY
|
2,307,998,000
JPY
|
1,936,076,000
JPY
|
3,974,000
JPY
|
789,647,000
JPY
|
789,647,000
JPY
|
1,805,207,000
JPY
|
2,438,868,000
JPY
|
3,974,000
JPY
|
892,000
JPY
|
2,311,972,000
JPY
|
-1,076,502,000
JPY
|
789,647,000
JPY
|
-609,747,000
JPY
|
1,816,609,000
JPY
|
1,801,442,000
JPY
|
1,816,609,000
JPY
|
2,786,155,000
JPY
|
2,770,989,000
JPY
|
789,647,000
JPY
|
-609,747,000
JPY
|
2,148,000
JPY
|
2,148,000
JPY
|
789,647,000
JPY
|
2,788,303,000
JPY
|
2,774,114,000
JPY
|
789,647,000
JPY
|
789,647,000
JPY
|
977,000
JPY
|
789,647,000
JPY
|
-120,572,000
JPY
|
1,338,770,000
JPY
|
-120,572,000
JPY
|
2,148,000
JPY
|
789,647,000
JPY
|
2,852,692,000
JPY
|
2,148,000
JPY
|
789,647,000
JPY
|
789,647,000
JPY
|
JPY
|
789,647,000
JPY
|
2,799,639,000
JPY
|
2,854,840,000
JPY
|
2,797,491,000
JPY
|
1,393,971,000
JPY
|
1,338,770,000
JPY
|
| Liabilities and net assets | — | — |
4,750,048,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,382,917,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,990,396,000
JPY
|
5,450,312,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes payable | — | — |
94,650,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,435,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
239,775,000
JPY
|
265,419,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current portion of long-term borrowings | — | — |
70,236,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
70,236,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
37,280,000
JPY
|
37,280,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — |
5,670,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
5,670,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,369,000
JPY
|
5,369,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — |
152,164,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
18,045,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
55,251,000
JPY
|
350,410,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Advances received | — | — |
728,864,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
10,077,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
9,081,000
JPY
|
1,252,557,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Unearned revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
36,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
33,754,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — |
1,335,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,335,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,095,000
JPY
|
2,095,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity |