Concept As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
932,449,000 JPY
737,697,000 JPY
871,417,000 JPY
1,048,429,000 JPY
Prepaid expenses
90,822,000 JPY
90,375,000 JPY
Other
112,437,000 JPY
20,200,000 JPY
159,415,000 JPY
232,040,000 JPY
Current assets
1,361,447,000 JPY
1,089,774,000 JPY
1,356,778,000 JPY
1,589,546,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
16,336,711,000 JPY
15,212,197,000 JPY
Accumulated depreciation
-7,997,624,000 JPY
-7,547,795,000 JPY
Accumulated impairment
-37,338,000 JPY
-37,338,000 JPY
Buildings and structures, net
8,301,748,000 JPY
7,627,062,000 JPY
Buildings, net
7,356,874,000 JPY
6,727,205,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,281,524,000 JPY
977,107,000 JPY
Accumulated depreciation
-876,749,000 JPY
-831,508,000 JPY
Machinery, equipment and vehicles, net
404,775,000 JPY
145,598,000 JPY
Land
5,988,965,000 JPY
4,882,966,000 JPY
4,882,966,000 JPY
5,988,965,000 JPY
Construction in progress
JPY
JPY
823,996,000 JPY
823,996,000 JPY
Other
775,599,000 JPY
770,770,000 JPY
Accumulated depreciation
-647,385,000 JPY
-618,854,000 JPY
Other, net
128,213,000 JPY
151,915,000 JPY
Property, plant and equipment
14,823,702,000 JPY
12,965,789,000 JPY
12,849,277,000 JPY
14,737,539,000 JPY
Vehicles
Vehicles, net
27,899,000 JPY
23,396,000 JPY
Intangible assets
107,650,000 JPY
31,976,000 JPY
28,093,000 JPY
104,386,000 JPY
Software
23,491,000 JPY
19,432,000 JPY
Other
35,277,000 JPY
6,639,000 JPY
6,815,000 JPY
32,014,000 JPY
Intangible assets
Leasehold interests in land
72,372,000 JPY
1,845,000 JPY
1,845,000 JPY
72,372,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,343,932,000 JPY
1,343,932,000 JPY
1,254,073,000 JPY
1,264,073,000 JPY
Investments in capital
4,680,000 JPY
4,680,000 JPY
Deferred tax assets
26,974,000 JPY
21,228,000 JPY
Other
142,282,000 JPY
101,494,000 JPY
101,635,000 JPY
135,694,000 JPY
Retirement benefit asset
122,842,000 JPY
97,403,000 JPY
Long-term prepaid expenses
36,087,000 JPY
29,358,000 JPY
Investments and other assets
2,089,734,000 JPY
2,897,991,000 JPY
2,849,513,000 JPY
1,974,950,000 JPY
Guarantee deposits
443,725,000 JPY
434,800,000 JPY
438,207,000 JPY
446,571,000 JPY
Non-current assets
17,021,087,000 JPY
15,895,757,000 JPY
15,726,883,000 JPY
16,816,876,000 JPY
Assets
5,708,289,000 JPY
10,264,801,000 JPY
15,973,090,000 JPY
2,409,444,000 JPY
18,382,535,000 JPY
16,985,531,000 JPY
15,847,011,000 JPY
2,559,411,000 JPY
5,843,442,000 JPY
10,003,568,000 JPY
17,083,662,000 JPY
18,406,422,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
4,866,438,000 JPY
4,866,438,000 JPY
5,465,706,000 JPY
5,465,706,000 JPY
Deferred tax liabilities
540,805,000 JPY
540,805,000 JPY
517,478,000 JPY
517,478,000 JPY
Provision for retirement benefits for directors (and other officers)
131,026,000 JPY
110,436,000 JPY
104,209,000 JPY
128,819,000 JPY
Non-current liabilities
6,176,387,000 JPY
6,112,415,000 JPY
6,646,939,000 JPY
6,714,937,000 JPY
Asset retirement obligations
22,187,000 JPY
22,187,000 JPY
Other
22,187,000 JPY
22,187,000 JPY
Current liabilities
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Deposits received
5,878,000 JPY
3,494,000 JPY
Accounts payable - other
29,256,000 JPY
29,168,000 JPY
26,414,000 JPY
26,502,000 JPY
Income taxes payable
68,943,000 JPY
50,000,000 JPY
131,600,000 JPY
144,893,000 JPY
Current portion of long-term borrowings
926,296,000 JPY
926,296,000 JPY
700,588,000 JPY
700,588,000 JPY
Accrued expenses
104,980,000 JPY
84,054,000 JPY
84,497,000 JPY
103,982,000 JPY
Other
11,843,000 JPY
10,977,000 JPY
Asset retirement obligations
JPY
1,372,000 JPY
Current liabilities
1,569,562,000 JPY
1,491,916,000 JPY
1,294,141,000 JPY
1,361,757,000 JPY
Advances received
193,584,000 JPY
182,659,000 JPY
144,971,000 JPY
154,824,000 JPY
Liabilities
7,745,949,000 JPY
7,604,332,000 JPY
7,941,080,000 JPY
8,076,694,000 JPY
Liabilities and net assets
Shareholders' equity
10,342,718,000 JPY
9,113,768,000 JPY
8,940,191,000 JPY
10,102,095,000 JPY
Share capital
2,527,600,000 JPY
2,527,600,000 JPY
2,527,600,000 JPY
2,527,600,000 JPY
Capital surplus
2,046,936,000 JPY
2,046,936,000 JPY
2,046,936,000 JPY
2,046,936,000 JPY
Retained earnings
6,958,146,000 JPY
5,729,196,000 JPY
5,531,223,000 JPY
6,693,127,000 JPY
Treasury shares
-1,189,963,000 JPY
-1,189,963,000 JPY
-1,165,567,000 JPY
-1,165,567,000 JPY
Valuation and translation adjustments
267,430,000 JPY
267,430,000 JPY
202,389,000 JPY
202,389,000 JPY
Valuation difference on available-for-sale securities
267,430,000 JPY
267,430,000 JPY
202,389,000 JPY
202,389,000 JPY
Non-controlling interests
26,436,000 JPY
25,242,000 JPY
Net assets
2,046,936,000 JPY
2,046,936,000 JPY
2,046,936,000 JPY
9,113,768,000 JPY
6,958,146,000 JPY
267,430,000 JPY
180,330,000 JPY
290,070,000 JPY
26,436,000 JPY
2,598,000 JPY
-1,189,963,000 JPY
JPY
267,430,000 JPY
10,636,585,000 JPY
5,729,196,000 JPY
-1,189,963,000 JPY
947,285,000 JPY
267,430,000 JPY
2,527,600,000 JPY
2,527,600,000 JPY
4,308,912,000 JPY
10,342,718,000 JPY
9,381,199,000 JPY
267,430,000 JPY
2,598,000 JPY
8,940,191,000 JPY
290,070,000 JPY
2,527,600,000 JPY
10,102,095,000 JPY
202,389,000 JPY
-1,165,567,000 JPY
2,527,600,000 JPY
2,046,936,000 JPY
-1,165,567,000 JPY
5,531,223,000 JPY
180,330,000 JPY
6,693,127,000 JPY
4,068,654,000 JPY
202,389,000 JPY
9,142,581,000 JPY
2,236,000 JPY
10,329,727,000 JPY
2,046,936,000 JPY
987,333,000 JPY
202,389,000 JPY
2,046,936,000 JPY
202,389,000 JPY
25,242,000 JPY
-1,165,567,000 JPY
5,178,185,000 JPY
175,295,000 JPY
175,295,000 JPY
175,295,000 JPY
2,046,936,000 JPY
180,330,000 JPY
6,282,002,000 JPY
3,673,332,000 JPY
2,046,936,000 JPY
290,070,000 JPY
-1,165,567,000 JPY
2,527,600,000 JPY
9,690,971,000 JPY
175,295,000 JPY
2,598,000 JPY
1,027,380,000 JPY
8,762,450,000 JPY
9,891,183,000 JPY
4,473,000 JPY
24,916,000 JPY
2,527,600,000 JPY
8,587,154,000 JPY
2,046,936,000 JPY
Liabilities and net assets
18,382,535,000 JPY
16,985,531,000 JPY
17,083,662,000 JPY
18,406,422,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.