Consolidated Balance Sheet

Silicon Studio Corporation - Filing #7572823

Concept As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
61,000,000 JPY
59,000,000 JPY
66,000,000 JPY
64,000,000 JPY
Property, plant and equipment
115,000,000 JPY
95,000,000 JPY
112,000,000 JPY
94,000,000 JPY
Intangible assets
Other intangible assets
Other
10,000,000 JPY
0 JPY
12,000,000 JPY
0 JPY
Intangible assets
36,000,000 JPY
35,000,000 JPY
159,000,000 JPY
82,000,000 JPY
Software
26,000,000 JPY
25,000,000 JPY
81,000,000 JPY
70,000,000 JPY
Investments and other assets
Investment securities
164,000,000 JPY
83,000,000 JPY
152,000,000 JPY
81,000,000 JPY
Deferred tax assets
91,000,000 JPY
91,000,000 JPY
68,000,000 JPY
50,000,000 JPY
Other
5,000,000 JPY
5,000,000 JPY
6,000,000 JPY
5,000,000 JPY
Allowance for doubtful accounts
-22,000,000 JPY
-154,000,000 JPY
-22,000,000 JPY
-6,000,000 JPY
Distressed receivables
22,000,000 JPY
6,000,000 JPY
22,000,000 JPY
6,000,000 JPY
Investments and other assets
346,000,000 JPY
313,000,000 JPY
312,000,000 JPY
418,000,000 JPY
Non-current assets
498,000,000 JPY
443,000,000 JPY
584,000,000 JPY
595,000,000 JPY
Current assets
Cash and deposits
1,699,000,000 JPY
1,640,000,000 JPY
1,079,000,000 JPY
922,000,000 JPY
Accounts receivable - trade
JPY
JPY
600,000,000 JPY
514,000,000 JPY
Accounts receivable - other
1,000,000 JPY
7,000,000 JPY
33,000,000 JPY
41,000,000 JPY
Contract assets
36,000,000 JPY
Prepaid expenses
64,000,000 JPY
57,000,000 JPY
69,000,000 JPY
58,000,000 JPY
Work in process
466,000,000 JPY
51,000,000 JPY
451,000,000 JPY
31,000,000 JPY
Supplies
1,000,000 JPY
1,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Advance payments to suppliers
3,000,000 JPY
3,000,000 JPY
3,000,000 JPY
3,000,000 JPY
Other
0 JPY
0 JPY
0 JPY
0 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Current assets
2,941,000,000 JPY
2,267,000,000 JPY
2,240,000,000 JPY
1,615,000,000 JPY
Assets
3,440,000,000 JPY
2,711,000,000 JPY
2,824,000,000 JPY
2,211,000,000 JPY
Liabilities and net assets
Non-current liabilities
190,000,000 JPY
98,000,000 JPY
168,000,000 JPY
40,000,000 JPY
Long-term borrowings
162,000,000 JPY
69,000,000 JPY
138,000,000 JPY
11,000,000 JPY
Lease liabilities
1,000,000 JPY
1,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Asset retirement obligations
26,000,000 JPY
26,000,000 JPY
26,000,000 JPY
26,000,000 JPY
Current liabilities
1,546,000,000 JPY
985,000,000 JPY
1,295,000,000 JPY
796,000,000 JPY
Short-term borrowings
350,000,000 JPY
350,000,000 JPY
350,000,000 JPY
350,000,000 JPY
Accounts payable - other
105,000,000 JPY
97,000,000 JPY
110,000,000 JPY
104,000,000 JPY
Accrued expenses
257,000,000 JPY
226,000,000 JPY
136,000,000 JPY
105,000,000 JPY
Deposits received
23,000,000 JPY
20,000,000 JPY
21,000,000 JPY
18,000,000 JPY
Liabilities
1,737,000,000 JPY
1,083,000,000 JPY
1,464,000,000 JPY
836,000,000 JPY
Shareholders' equity
1,702,000,000 JPY
1,627,000,000 JPY
1,362,000,000 JPY
1,376,000,000 JPY
Share capital
466,000,000 JPY
466,000,000 JPY
466,000,000 JPY
466,000,000 JPY
Capital surplus
2,097,000,000 JPY
2,097,000,000 JPY
2,214,000,000 JPY
2,214,000,000 JPY
Retained earnings
-738,000,000 JPY
-812,000,000 JPY
-995,000,000 JPY
-982,000,000 JPY
Treasury shares
-122,000,000 JPY
-122,000,000 JPY
-322,000,000 JPY
-322,000,000 JPY
Valuation and translation adjustments
0 JPY
0 JPY
-1,000,000 JPY
-1,000,000 JPY
Valuation difference on available-for-sale securities
0 JPY
0 JPY
-1,000,000 JPY
-1,000,000 JPY
Net assets
2,097,000,000 JPY
0 JPY
665,000,000 JPY
0 JPY
1,702,000,000 JPY
-812,000,000 JPY
2,097,000,000 JPY
-122,000,000 JPY
1,627,000,000 JPY
-738,000,000 JPY
JPY
0 JPY
466,000,000 JPY
466,000,000 JPY
-813,000,000 JPY
1,431,000,000 JPY
1,702,000,000 JPY
JPY
1,628,000,000 JPY
0 JPY
0 JPY
-122,000,000 JPY
2,214,000,000 JPY
-322,000,000 JPY
1,548,000,000 JPY
-982,000,000 JPY
0 JPY
-995,000,000 JPY
-982,000,000 JPY
1,360,000,000 JPY
1,376,000,000 JPY
1,362,000,000 JPY
-1,000,000 JPY
466,000,000 JPY
-1,000,000 JPY
-322,000,000 JPY
-1,000,000 JPY
JPY
JPY
665,000,000 JPY
1,374,000,000 JPY
-1,000,000 JPY
466,000,000 JPY
2,214,000,000 JPY
2,203,000,000 JPY
-322,000,000 JPY
-1,009,000,000 JPY
-2,000,000 JPY
-322,000,000 JPY
9,000,000 JPY
1,548,000,000 JPY
455,000,000 JPY
1,443,000,000 JPY
-2,000,000 JPY
9,000,000 JPY
-2,000,000 JPY
-2,000,000 JPY
2,203,000,000 JPY
655,000,000 JPY
455,000,000 JPY
1,335,000,000 JPY
0 JPY
1,450,000,000 JPY
1,328,000,000 JPY
-894,000,000 JPY
-1,010,000,000 JPY
Liabilities and net assets
3,440,000,000 JPY
2,711,000,000 JPY
2,824,000,000 JPY
2,211,000,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Lease liabilities
0 JPY
0 JPY
0 JPY
0 JPY
Income taxes payable
83,000,000 JPY
83,000,000 JPY
34,000,000 JPY
33,000,000 JPY
Current portion of long-term borrowings
66,000,000 JPY
31,000,000 JPY
77,000,000 JPY
44,000,000 JPY
Other
1,000,000 JPY
1,000,000 JPY
0 JPY
0 JPY
Advances received
JPY
JPY
219,000,000 JPY
39,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.