Key Financial Data Of Reporting Company
| Concept |
As at 2022-11-30 |
2021-12-01 to 2022-11-30 |
As at 2022-11-30 |
2021-12-01 to 2022-11-30 |
As at 2022-11-30 |
As at 2022-11-30 |
2020-12-01 to 2021-11-30 |
As at 2021-11-30 |
2020-12-01 to 2021-11-30 |
As at 2021-11-30 |
2019-12-01 to 2020-11-30 |
As at 2020-11-30 |
As at 2020-11-30 |
2019-12-01 to 2020-11-30 |
2018-12-01 to 2019-11-30 |
As at 2019-11-30 |
As at 2019-11-30 |
2018-12-01 to 2019-11-30 |
2017-12-01 to 2018-11-30 |
2017-12-01 to 2018-11-30 |
As at 2018-11-30 |
As at 2018-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Key financial data of reporting company | ||||||||||||||||||||||
| Business results of reporting company | ||||||||||||||||||||||
| Net sales | — |
147,423,378,000
JPY
|
— |
119,368,414,000
JPY
|
— | — |
110,883,524,000
JPY
|
— |
92,117,945,000
JPY
|
— |
110,837,536,000
JPY
|
— | — |
91,138,080,000
JPY
|
98,006,038,000
JPY
|
— | — |
116,794,379,000
JPY
|
98,422,498,000
JPY
|
115,440,661,000
JPY
|
— | — |
| Ordinary profit (loss) | — |
3,134,610,000
JPY
|
— |
2,289,202,000
JPY
|
— | — |
2,681,818,000
JPY
|
— |
1,823,436,000
JPY
|
— |
2,780,741,000
JPY
|
— | — |
2,068,945,000
JPY
|
2,103,055,000
JPY
|
— | — |
2,746,579,000
JPY
|
2,239,231,000
JPY
|
2,612,549,000
JPY
|
— | — |
| Profit (loss) | — | — | — |
1,575,656,000
JPY
|
— | — | — | — |
1,261,963,000
JPY
|
— | — | — | — |
1,438,422,000
JPY
|
1,427,660,000
JPY
|
— | — | — |
1,510,576,000
JPY
|
— | — | — |
| Share capital | — | — | — | — | — |
1,158,810,000
JPY
|
— |
1,151,970,000
JPY
|
— | — | — |
1,142,565,000
JPY
|
— | — | — | — |
1,124,610,000
JPY
|
— | — | — |
1,100,954,000
JPY
|
— |
| Total number of issued shares | — | — | — | — | — |
9,915,200
xbrli:shares
|
— |
9,899,200
xbrli:shares
|
— | — | — |
9,877,200
xbrli:shares
|
— | — | — | — |
9,835,200
xbrli:shares
|
— | — | — |
4,896,500
xbrli:shares
|
— |
| Net assets |
22,481,351,000
JPY
|
— | — | — | — |
17,565,147,000
JPY
|
— |
16,251,742,000
JPY
|
— |
19,578,782,000
JPY
|
— |
15,326,359,000
JPY
|
17,592,042,000
JPY
|
— | — |
15,964,221,000
JPY
|
14,183,881,000
JPY
|
— | — | — |
13,030,899,000
JPY
|
14,431,529,000
JPY
|
| Total assets |
73,456,705,000
JPY
|
— | — | — | — |
66,426,484,000
JPY
|
— |
47,089,944,000
JPY
|
— |
52,899,714,000
JPY
|
— |
39,803,244,000
JPY
|
43,369,769,000
JPY
|
— | — |
48,134,906,000
JPY
|
45,305,944,000
JPY
|
— | — | — |
46,556,557,000
JPY
|
48,967,876,000
JPY
|
| Net assets per share |
2,265.51
|
— | — | — | — |
1,768.57
|
— |
1,641.04
|
— |
1,978.42
|
— |
1,545.13
|
1,774.58
|
— | — |
1,618.31
|
1,437.05
|
— | — | — |
1,319.32
|
1,462.35
|
| Dividend paid per share | — | — | — |
40
|
— | — | — | — |
32
|
— | — | — | — |
30
|
22
|
— | — | — |
40
|
— | — | — |
| Interim dividend paid per share | — | — | — |
|
— | — | — | — |
|
— | — | — | — |
|
|
— | — | — |
|
— | — | — |
| Basic earnings (loss) per share | — |
231.64
|
— |
159.61
|
— | — |
198.73
|
— |
128.01
|
— |
209.47
|
— | — |
146.11
|
145.54
|
— | — |
200.11
|
154.35
|
182.31
|
— | — |
| Diluted earnings per share | — |
228.80
|
— |
157.65
|
— | — |
195.90
|
— |
126.19
|
— |
205.73
|
— | — |
143.50
|
142.53
|
— | — |
195.98
|
151.11
|
178.48
|
— | — |
| Equity-to-asset ratio |
0.305
xbrli:pure
|
— | — | — | — |
0.263
xbrli:pure
|
— |
0.344
xbrli:pure
|
— |
0.369
xbrli:pure
|
— |
0.383
xbrli:pure
|
0.404
xbrli:pure
|
— | — |
0.330
xbrli:pure
|
0.312
xbrli:pure
|
— | — | — |
0.278
xbrli:pure
|
0.292
xbrli:pure
|
| Rate of return on equity | — |
0.109
xbrli:pure
|
— |
0.094
xbrli:pure
|
— | — |
0.106
xbrli:pure
|
— |
0.080
xbrli:pure
|
— |
0.123
xbrli:pure
|
— | — |
0.098
xbrli:pure
|
0.106
xbrli:pure
|
— | — |
0.130
xbrli:pure
|
0.123
xbrli:pure
|
0.132
xbrli:pure
|
— | — |
| Price-earnings ratio | — |
9.16
xbrli:pure
|
— |
13.29
xbrli:pure
|
— | — |
11.75
xbrli:pure
|
— |
18.25
xbrli:pure
|
— |
14.05
xbrli:pure
|
— | — |
20.14
xbrli:pure
|
24.15
xbrli:pure
|
— | — |
17.57
xbrli:pure
|
25.79
xbrli:pure
|
21.83
xbrli:pure
|
— | — |
| Payout ratio | — | — | — |
0.251
xbrli:pure
|
— | — | — | — |
0.250
xbrli:pure
|
— | — | — | — |
0.205
xbrli:pure
|
0.151
xbrli:pure
|
— | — | — |
0.130
xbrli:pure
|
— | — | — |
| Net cash provided by (used in) operating activities | — |
-10,408,446,000
JPY
|
— | — | — | — |
-4,037,253,000
JPY
|
— | — | — |
4,534,014,000
JPY
|
— | — | — | — | — | — |
3,365,480,000
JPY
|
— |
356,344,000
JPY
|
— | — |
| Net cash provided by (used in) investing activities | — |
-287,218,000
JPY
|
— | — | — | — |
-291,565,000
JPY
|
— | — | — |
-136,915,000
JPY
|
— | — | — | — | — | — |
848,501,000
JPY
|
— |
-863,908,000
JPY
|
— | — |
| Net cash provided by (used in) financing activities | — |
11,078,535,000
JPY
|
— | — | — | — |
4,658,917,000
JPY
|
— | — | — |
-3,764,348,000
JPY
|
— | — | — | — | — | — |
-3,694,617,000
JPY
|
— |
989,708,000
JPY
|
— | — |
| Cash and cash equivalents |
5,883,360,000
JPY
|
— | — | — | — | — | — | — | — |
5,014,713,000
JPY
|
— | — |
4,508,366,000
JPY
|
— | — |
3,946,691,000
JPY
|
— | — | — | — | — |
3,477,140,000
JPY
|
| Number of employees |
364
xbrli:pure
|
— |
10
xbrli:pure
|
— |
35
xbrli:pure
|
125
xbrli:pure
|
— |
114
xbrli:pure
|
— |
323
xbrli:pure
|
— |
114
xbrli:pure
|
305
xbrli:pure
|
— | — |
285
xbrli:pure
|
102
xbrli:pure
|
— | — | — |
94
xbrli:pure
|
260
xbrli:pure
|
| Average number of temporary employees |
16
xbrli:pure
|
— |
xbrli:pure
|
— |
xbrli:pure
|
1
xbrli:pure
|
— |
2
xbrli:pure
|
— |
20
xbrli:pure
|
— |
2
xbrli:pure
|
9
xbrli:pure
|
— | — |
3
xbrli:pure
|
3
xbrli:pure
|
— | — | — |
4
xbrli:pure
|
4
xbrli:pure
|
| Total shareholder return | — | — | — | — | — |
1.102
xbrli:pure
|
— |
1.187
xbrli:pure
|
— | — | — |
1.467
xbrli:pure
|
— | — | — | — |
1.731
xbrli:pure
|
— | — | — |
1.946
xbrli:pure
|
— |
| Total return on share price index | — | — | — | — | — |
1.248
xbrli:pure
|
— |
1.180
xbrli:pure
|
— | — | — |
1.051
xbrli:pure
|
— | — | — | — |
0.994
xbrli:pure
|
— | — | — |
0.951
xbrli:pure
|
— |