Concept As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
325,518,000 JPY
253,511,000 JPY
874,047,000 JPY
907,876,000 JPY
Notes receivable - trade
41,399,000 JPY
48,167,000 JPY
Accounts receivable - trade
305,393,000 JPY
239,751,000 JPY
Short-term loans receivable
230,324,000 JPY
146,750,000 JPY
Merchandise and finished goods
491,260,000 JPY
406,098,000 JPY
226,249,000 JPY
236,766,000 JPY
Advance payments to suppliers
214,385,000 JPY
214,385,000 JPY
40,654,000 JPY
44,628,000 JPY
Allowance for doubtful accounts
-12,624,000 JPY
-183,190,000 JPY
-128,781,000 JPY
-10,402,000 JPY
Current assets
1,585,417,000 JPY
1,388,153,000 JPY
1,563,683,000 JPY
1,588,774,000 JPY
Other
114,101,000 JPY
51,384,000 JPY
32,982,000 JPY
34,426,000 JPY
Non-current assets
Property, plant and equipment
Land
254,767,000 JPY
254,767,000 JPY
254,767,000 JPY
254,767,000 JPY
Property, plant and equipment
345,491,000 JPY
334,329,000 JPY
344,641,000 JPY
344,641,000 JPY
Buildings, net
65,744,000 JPY
55,397,000 JPY
60,830,000 JPY
60,830,000 JPY
Buildings
426,442,000 JPY
286,625,000 JPY
Accumulated depreciation
-360,698,000 JPY
-225,795,000 JPY
Leased assets, net
10,670,000 JPY
10,670,000 JPY
15,013,000 JPY
15,013,000 JPY
Construction in progress
405,000 JPY
800,000 JPY
JPY
JPY
Structures
42,657,000 JPY
26,733,000 JPY
Accumulated depreciation
-40,538,000 JPY
-24,393,000 JPY
Structures, net
2,118,000 JPY
2,118,000 JPY
2,340,000 JPY
2,340,000 JPY
Machinery and equipment
131,659,000 JPY
812,000 JPY
JPY
130,813,000 JPY
Accumulated depreciation
-130,846,000 JPY
-130,813,000 JPY
Machinery and equipment, net
812,000 JPY
JPY
Own-used assets
Leased assets
21,716,000 JPY
22,633,000 JPY
Accumulated depreciation
-11,045,000 JPY
-7,619,000 JPY
Tools, furniture and fixtures
278,450,000 JPY
276,965,000 JPY
Accumulated depreciation
-269,944,000 JPY
-265,276,000 JPY
Tools, furniture and fixtures, net
8,506,000 JPY
9,762,000 JPY
11,689,000 JPY
11,689,000 JPY
Vehicles
8,908,000 JPY
849,000 JPY
Accumulated depreciation
-6,444,000 JPY
-849,000 JPY
Vehicles, net
2,464,000 JPY
JPY
Intangible assets
24,875,000 JPY
24,655,000 JPY
29,203,000 JPY
29,203,000 JPY
Software
24,875,000 JPY
24,655,000 JPY
345,000 JPY
345,000 JPY
Intangible assets
Investments and other assets
Investment securities
5,450,000 JPY
5,450,000 JPY
JPY
JPY
Shares of subsidiaries and associates
76,290,000 JPY
JPY
Investments and other assets
116,488,000 JPY
180,951,000 JPY
108,680,000 JPY
90,625,000 JPY
Investments in capital
80,000 JPY
60,000 JPY
60,000 JPY
60,000 JPY
Guarantee deposits
29,732,000 JPY
29,247,000 JPY
26,247,000 JPY
26,247,000 JPY
Long-term loans receivable from subsidiaries and associates
7,160,000 JPY
18,080,000 JPY
Other
8,979,000 JPY
24,000 JPY
Investments in capital of subsidiaries and associates
0 JPY
0 JPY
Investment property, net
62,744,000 JPY
62,744,000 JPY
64,292,000 JPY
64,292,000 JPY
Investment property
Non-current assets
486,855,000 JPY
539,936,000 JPY
482,525,000 JPY
464,470,000 JPY
Other assets
Other assets
Assets
2,072,272,000 JPY
1,928,090,000 JPY
2,046,209,000 JPY
2,053,245,000 JPY
Liabilities and net assets
Non-current liabilities
439,831,000 JPY
353,450,000 JPY
507,820,000 JPY
507,820,000 JPY
Long-term borrowings
366,381,000 JPY
286,783,000 JPY
420,865,000 JPY
420,865,000 JPY
Other
16,818,000 JPY
1,574,000 JPY
1,568,000 JPY
15,203,000 JPY
Lease liabilities
8,461,000 JPY
13,635,000 JPY
Provision for retirement benefits
32,079,000 JPY
33,635,000 JPY
Current liabilities
421,997,000 JPY
371,990,000 JPY
386,075,000 JPY
404,746,000 JPY
Short-term borrowings
13,330,000 JPY
13,330,000 JPY
8,350,000 JPY
8,350,000 JPY
Accounts payable - trade
55,067,000 JPY
18,908,000 JPY
Accounts payable - other
79,747,000 JPY
76,964,000 JPY
68,909,000 JPY
68,952,000 JPY
Accrued expenses
14,790,000 JPY
9,617,000 JPY
19,183,000 JPY
19,568,000 JPY
Income taxes payable
11,979,000 JPY
11,088,000 JPY
15,852,000 JPY
15,852,000 JPY
Accrued consumption taxes
793,000 JPY
JPY
Deposits received
3,243,000 JPY
4,789,000 JPY
Unearned revenue
JPY
508,000 JPY
Other
44,540,000 JPY
12,419,000 JPY
367,000 JPY
20,107,000 JPY
Liabilities
861,829,000 JPY
725,441,000 JPY
893,895,000 JPY
912,566,000 JPY
Shareholders' equity
1,223,609,000 JPY
1,195,261,000 JPY
1,151,503,000 JPY
1,144,887,000 JPY
Share capital
1,970,615,000 JPY
1,970,615,000 JPY
1,852,120,000 JPY
1,852,120,000 JPY
Capital surplus
568,405,000 JPY
567,364,000 JPY
448,870,000 JPY
448,870,000 JPY
Legal capital surplus
567,364,000 JPY
448,870,000 JPY
Retained earnings
-1,313,406,000 JPY
-1,340,712,000 JPY
-1,147,503,000 JPY
-1,154,119,000 JPY
Other retained earnings
Retained earnings brought forward
-1,340,712,000 JPY
-1,147,503,000 JPY
Treasury shares
-2,005,000 JPY
-2,005,000 JPY
-1,983,000 JPY
-1,983,000 JPY
Valuation and translation adjustments
-35,767,000 JPY
-5,018,000 JPY
Share acquisition rights
7,386,000 JPY
7,386,000 JPY
809,000 JPY
809,000 JPY
Net assets
568,405,000 JPY
567,364,000 JPY
-35,767,000 JPY
-35,767,000 JPY
1,210,443,000 JPY
-1,340,712,000 JPY
-2,005,000 JPY
1,195,261,000 JPY
-1,313,406,000 JPY
7,386,000 JPY
1,970,615,000 JPY
1,970,615,000 JPY
-1,340,712,000 JPY
1,223,609,000 JPY
7,386,000 JPY
15,214,000 JPY
1,202,648,000 JPY
-2,005,000 JPY
-1,983,000 JPY
-1,147,503,000 JPY
-1,154,119,000 JPY
-1,147,503,000 JPY
1,151,503,000 JPY
1,144,887,000 JPY
-5,018,000 JPY
1,852,120,000 JPY
-1,983,000 JPY
809,000 JPY
809,000 JPY
448,870,000 JPY
-5,018,000 JPY
1,152,313,000 JPY
1,140,678,000 JPY
1,852,120,000 JPY
448,870,000 JPY
JPY
-1,905,000 JPY
-1,102,322,000 JPY
-1,905,000 JPY
3,302,000 JPY
1,738,889,000 JPY
966,594,000 JPY
3,302,000 JPY
2,031,000 JPY
2,031,000 JPY
335,638,000 JPY
335,638,000 JPY
1,738,889,000 JPY
973,603,000 JPY
971,928,000 JPY
970,300,000 JPY
-1,106,028,000 JPY
-1,102,322,000 JPY
Liabilities and net assets
2,072,272,000 JPY
1,928,090,000 JPY
2,046,209,000 JPY
2,053,245,000 JPY
Liabilities
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
2,291,000 JPY
2,291,000 JPY
14,002,000 JPY
14,002,000 JPY
Current liabilities
Current portion of long-term borrowings
179,441,000 JPY
177,437,000 JPY
241,608,000 JPY
241,608,000 JPY
Lease liabilities
5,173,000 JPY
5,317,000 JPY
Deposits received
Provision for bonuses
2,570,000 JPY
2,570,000 JPY
2,280,000 JPY
2,280,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.