Semi-Annual Consolidated Statement Of Cash Flows

KG Intelligence CO., LTD. - Filing #7572210

Concept As at
2022-12-20
2021-12-21 to
2022-12-20
2021-12-21 to
2022-12-20
As at
2021-12-20
2020-12-21 to
2021-12-20
2020-12-21 to
2021-12-20
As at
2020-12-20
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
408,931,000 JPY
372,865,000 JPY
121,894,000 JPY
98,135,000 JPY
Depreciation
50,899,000 JPY
63,241,000 JPY
Impairment losses
2,601,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
-1,864,000 JPY
-448,000 JPY
Interest and dividend income
-1,863,000 JPY
-1,703,000 JPY
Increase (decrease) in retirement benefit liability
399,000 JPY
231,000 JPY
Increase (decrease) in provision for bonuses
-80,000 JPY
-346,000 JPY
Decrease (increase) in trade receivables
-29,297,000 JPY
-111,416,000 JPY
Decrease (increase) in inventories
-1,602,000 JPY
4,173,000 JPY
Increase (decrease) in trade payables
-7,738,000 JPY
10,916,000 JPY
Other, net
-1,238,000 JPY
267,000 JPY
Subtotal
536,837,000 JPY
371,901,000 JPY
Interest and dividends received
1,856,000 JPY
1,875,000 JPY
Income taxes paid
-37,884,000 JPY
-10,684,000 JPY
Net cash provided by (used in) operating activities
504,992,000 JPY
364,834,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,147,000 JPY
-5,265,000 JPY
Proceeds from sale of property, plant and equipment
573,637,000 JPY
104,236,000 JPY
Other, net
-340,000 JPY
-501,000 JPY
Net cash provided by (used in) investing activities
-235,085,000 JPY
183,639,000 JPY
Cash flows from financing activities
Dividends paid
-72,282,000 JPY
-72,646,000 JPY
Net cash provided by (used in) financing activities
-73,924,000 JPY
-75,931,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,008,000 JPY
122,000 JPY
Net increase (decrease) in cash and cash equivalents
196,990,000 JPY
472,664,000 JPY
Cash and cash equivalents
1,126,084,000 JPY
929,094,000 JPY
456,429,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.