Consolidated Balance Sheet

KG Intelligence CO., LTD. - Filing #7572210

Concept As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
As at
2020-12-20
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,526,257,000 JPY
4,876,118,000 JPY
4,529,266,000 JPY
4,138,173,000 JPY
Notes and accounts receivable - trade
JPY
376,317,000 JPY
Notes receivable - trade
13,318,000 JPY
13,318,000 JPY
JPY
14,574,000 JPY
Accounts receivable - trade
333,537,000 JPY
302,383,000 JPY
JPY
346,520,000 JPY
Contract assets
59,340,000 JPY
59,340,000 JPY
JPY
JPY
Work in process
305,000 JPY
305,000 JPY
271,000 JPY
271,000 JPY
Prepaid expenses
2,397,000 JPY
2,228,000 JPY
Raw materials and supplies
7,644,000 JPY
7,620,000 JPY
7,070,000 JPY
7,045,000 JPY
Other
8,049,000 JPY
5,302,000 JPY
4,787,000 JPY
2,657,000 JPY
Allowance for doubtful accounts
-257,000 JPY
-215,000 JPY
-1,540,000 JPY
-1,516,000 JPY
Current assets
5,952,131,000 JPY
5,270,506,000 JPY
4,919,115,000 JPY
4,512,896,000 JPY
Non-current assets
Property, plant and equipment
1,057,636,000 JPY
945,536,000 JPY
1,529,443,000 JPY
1,413,624,000 JPY
Land
661,981,000 JPY
616,381,000 JPY
952,203,000 JPY
906,603,000 JPY
Buildings, net
296,354,000 JPY
458,398,000 JPY
Other, net
5,995,000 JPY
10,290,000 JPY
Property, plant and equipment
Buildings and structures
995,876,000 JPY
1,282,037,000 JPY
Accumulated depreciation
-628,703,000 JPY
-748,476,000 JPY
Buildings and structures, net
367,172,000 JPY
533,560,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,266,393,000 JPY
1,266,393,000 JPY
Accumulated depreciation
-1,243,907,000 JPY
-1,233,004,000 JPY
Machinery, equipment and vehicles, net
22,486,000 JPY
33,389,000 JPY
Other
169,666,000 JPY
JPY
197,305,000 JPY
1,267,000 JPY
Accumulated depreciation
-163,671,000 JPY
-187,014,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other
23,791,000 JPY
10,013,000 JPY
17,757,000 JPY
6,836,000 JPY
Other intangible assets
Intangible assets
23,791,000 JPY
24,331,000 JPY
17,757,000 JPY
18,394,000 JPY
Software
14,318,000 JPY
11,558,000 JPY
Investments and other assets
Investment securities
32,419,000 JPY
32,419,000 JPY
26,081,000 JPY
26,081,000 JPY
Other
92,551,000 JPY
86,591,000 JPY
100,509,000 JPY
95,090,000 JPY
Allowance for doubtful accounts
-744,000 JPY
-25,312,000 JPY
-1,325,000 JPY
-39,006,000 JPY
Investments and other assets
124,227,000 JPY
411,404,000 JPY
125,266,000 JPY
399,872,000 JPY
Non-current assets
1,205,654,000 JPY
1,381,273,000 JPY
1,672,467,000 JPY
1,831,891,000 JPY
Assets
7,157,786,000 JPY
6,651,779,000 JPY
6,591,582,000 JPY
6,344,788,000 JPY
Liabilities
Non-current liabilities
Retirement benefit liability
63,690,000 JPY
63,290,000 JPY
Provision for retirement benefits for directors (and other officers)
209,351,000 JPY
209,351,000 JPY
209,351,000 JPY
209,351,000 JPY
Other
419,000 JPY
419,000 JPY
489,000 JPY
489,000 JPY
Non-current liabilities
315,586,000 JPY
315,586,000 JPY
313,500,000 JPY
313,500,000 JPY
Asset retirement obligations
42,125,000 JPY
42,125,000 JPY
40,369,000 JPY
40,369,000 JPY
Current liabilities
Deposits received
526,644,000 JPY
635,000 JPY
350,307,000 JPY
469,000 JPY
Accounts payable - other
340,827,000 JPY
328,739,000 JPY
271,068,000 JPY
268,357,000 JPY
Income taxes payable
71,917,000 JPY
63,021,000 JPY
37,755,000 JPY
37,205,000 JPY
Accrued expenses
18,730,000 JPY
15,224,000 JPY
Provisions
Provision for bonuses
850,000 JPY
559,000 JPY
930,000 JPY
549,000 JPY
Other
80,121,000 JPY
53,281,000 JPY
43,542,000 JPY
55,884,000 JPY
Advances received
122,964,000 JPY
105,678,000 JPY
141,016,000 JPY
124,449,000 JPY
Current liabilities
1,178,876,000 JPY
603,926,000 JPY
887,911,000 JPY
543,986,000 JPY
Liabilities
1,494,462,000 JPY
919,512,000 JPY
1,201,411,000 JPY
857,486,000 JPY
Liabilities and net assets
Shareholders' equity
5,647,737,000 JPY
5,717,683,000 JPY
5,382,402,000 JPY
5,479,561,000 JPY
Share capital
1,010,036,000 JPY
1,010,036,000 JPY
1,010,036,000 JPY
1,010,036,000 JPY
Capital surplus
983,705,000 JPY
983,705,000 JPY
983,705,000 JPY
983,705,000 JPY
Retained earnings
3,730,797,000 JPY
3,800,742,000 JPY
3,465,462,000 JPY
3,562,620,000 JPY
Treasury shares
-76,800,000 JPY
-76,800,000 JPY
-76,800,000 JPY
-76,800,000 JPY
Valuation and translation adjustments
5,798,000 JPY
4,796,000 JPY
-1,513,000 JPY
-1,540,000 JPY
Valuation difference on available-for-sale securities
4,796,000 JPY
4,796,000 JPY
-1,540,000 JPY
-1,540,000 JPY
Foreign currency translation adjustment
1,002,000 JPY
26,000 JPY
Share acquisition rights
9,787,000 JPY
9,787,000 JPY
9,281,000 JPY
9,281,000 JPY
Net assets
4,796,000 JPY
983,604,000 JPY
983,705,000 JPY
101,000 JPY
5,798,000 JPY
5,717,683,000 JPY
3,730,797,000 JPY
983,705,000 JPY
4,796,000 JPY
9,787,000 JPY
-76,800,000 JPY
3,800,742,000 JPY
9,787,000 JPY
5,663,323,000 JPY
1,002,000 JPY
7,935,000 JPY
-76,800,000 JPY
4,691,000 JPY
1,010,036,000 JPY
1,010,036,000 JPY
3,788,115,000 JPY
4,796,000 JPY
5,647,737,000 JPY
5,732,267,000 JPY
-1,540,000 JPY
5,262,000 JPY
5,390,170,000 JPY
-76,800,000 JPY
3,465,462,000 JPY
7,935,000 JPY
1,010,036,000 JPY
101,000 JPY
3,549,422,000 JPY
9,281,000 JPY
-1,540,000 JPY
5,487,301,000 JPY
9,281,000 JPY
983,604,000 JPY
5,479,561,000 JPY
-1,513,000 JPY
3,562,620,000 JPY
26,000 JPY
1,010,036,000 JPY
5,382,402,000 JPY
-1,540,000 JPY
983,705,000 JPY
983,705,000 JPY
-76,800,000 JPY
-76,800,000 JPY
-76,800,000 JPY
101,000 JPY
6,365,000 JPY
6,365,000 JPY
7,935,000 JPY
101,000 JPY
5,944,000 JPY
3,465,335,000 JPY
3,524,260,000 JPY
1,010,036,000 JPY
101,000 JPY
983,604,000 JPY
5,461,548,000 JPY
5,455,080,000 JPY
23,000 JPY
3,538,140,000 JPY
5,388,665,000 JPY
-77,000 JPY
1,010,036,000 JPY
5,382,276,000 JPY
101,000 JPY
983,705,000 JPY
983,705,000 JPY
Liabilities and net assets
7,157,786,000 JPY
6,651,779,000 JPY
6,591,582,000 JPY
6,344,788,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.