Quarterly Consolidated Balance Sheet
| Concept |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2022-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2021-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
As at 2020-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,119,328,000
JPY
|
— | — |
1,975,739,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,271,069,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,111,986,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Work in process | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,222,000
JPY
|
— | — |
4,435,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,125,000
JPY
|
— | — | — | — | — | — | — | — | — |
11,864,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
41,335,000
JPY
|
— | — |
35,242,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,644,000
JPY
|
— | — | — | — | — | — | — | — | — |
11,329,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,759,000
JPY
|
— | — |
-2,815,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,807,000
JPY
|
— | — | — | — | — | — | — | — | — |
-1,854,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,700,712,000
JPY
|
— | — |
2,508,366,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,615,388,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,455,811,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,510,000
JPY
|
— | — |
13,520,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
31,684,000
JPY
|
— | — | — | — | — | — | — | — | — |
28,817,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,860,000
JPY
|
— | — |
1,860,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,860,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,860,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,456,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,590,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,866,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
242,000
JPY
|
— | — |
242,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
242,000
JPY
|
— | — | — | — | — | — | — | — | — |
242,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
73,440,000
JPY
|
— | — |
83,358,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
59,804,000
JPY
|
— | — | — | — | — | — | — | — | — |
74,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
210,588,000
JPY
|
— | — |
236,298,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
168,937,000
JPY
|
— | — | — | — | — | — | — | — | — |
194,269,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
982,000
JPY
|
— | — |
982,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,687,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,687,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
36,702,000
JPY
|
— | — |
38,212,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,778,000
JPY
|
— | — | — | — | — | — | — | — | — |
26,837,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
57,942,000
JPY
|
— | — |
57,742,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
52,039,000
JPY
|
— | — | — | — | — | — | — | — | — |
51,839,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
303,539,000
JPY
|
— | — |
333,177,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
260,426,000
JPY
|
— | — | — | — | — | — | — | — | — |
297,735,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — | — | — | — |
2,229,052,000
JPY
|
— | — |
174,157,000
JPY
|
562,785,000
JPY
|
775,199,000
JPY
|
3,004,251,000
JPY
|
38,256,000
JPY
|
— |
2,841,543,000
JPY
|
— | — | — | — | — | — | — |
1,340,445,000
JPY
|
535,369,000
JPY
|
130,373,000
JPY
|
347,786,000
JPY
|
57,209,000
JPY
|
— | — | — | — |
1,875,815,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,753,547,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
50,000,000
JPY
|
— | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
99,496,000
JPY
|
— | — |
99,250,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
71,268,000
JPY
|
— | — | — | — | — | — | — | — | — |
70,890,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
150,449,000
JPY
|
— | — |
37,519,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
121,747,000
JPY
|
— | — | — | — | — | — | — | — | — |
45,871,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
722,853,000
JPY
|
— | — |
704,344,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
596,376,000
JPY
|
— | — | — | — | — | — | — | — | — |
590,430,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
200,834,000
JPY
|
— | — |
200,834,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
276,924,000
JPY
|
— | — | — | — | — | — | — | — | — |
276,924,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,062,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
202,896,000
JPY
|
— | — |
200,834,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
276,924,000
JPY
|
— | — | — | — | — | — | — | — | — |
276,924,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
925,750,000
JPY
|
— | — |
905,178,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
873,300,000
JPY
|
— | — | — | — | — | — | — | — | — |
867,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
305,113,000
JPY
|
— | — |
305,113,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
771,694,000
JPY
|
— | — |
771,694,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
242,062,000
JPY
|
— | — | — | — | — | — | — | — | — |
242,062,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
985,809,000
JPY
|
— | — |
859,556,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
793,005,000
JPY
|
— | — | — | — | — | — | — | — | — |
688,140,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-144,911,000
JPY
|
— | — | — | — | — | — | — | — | — |
-144,911,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,062,617,000
JPY
|
— | — |
1,936,364,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
990,157,000
JPY
|
— | — | — | — | — | — | — | — | — |
885,291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
900,000
JPY
|
— | — | — | — | — | — | — | — | — |
900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,883,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,456,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,883,000
JPY
|
— | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,357,000
JPY
|
— | — | — | — | — | — | — | — | — |
900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
JPY
|
771,694,000
JPY
|
1,936,364,000
JPY
|
798,225,000
JPY
|
985,809,000
JPY
|
205,113,000
JPY
|
15,883,000
JPY
|
859,556,000
JPY
|
JPY
|
566,581,000
JPY
|
2,062,617,000
JPY
|
JPY
|
— |
305,113,000
JPY
|
771,694,000
JPY
|
— | — | — |
2,078,501,000
JPY
|
— |
305,113,000
JPY
|
1,936,364,000
JPY
|
15,883,000
JPY
|
JPY
|
45,000,000
JPY
|
16,330,000
JPY
|
JPY
|
885,291,000
JPY
|
793,005,000
JPY
|
— | — | — | — | — |
12,357,000
JPY
|
900,000
JPY
|
688,140,000
JPY
|
-144,911,000
JPY
|
1,002,514,000
JPY
|
16,330,000
JPY
|
11,456,000
JPY
|
100,000,000
JPY
|
45,000,000
JPY
|
100,000,000
JPY
|
626,810,000
JPY
|
242,062,000
JPY
|
900,000
JPY
|
990,157,000
JPY
|
886,192,000
JPY
|
900,000
JPY
|
-144,911,000
JPY
|
242,062,000
JPY
|
JPY
|
242,062,000
JPY
|
242,062,000
JPY
|
12,686,000
JPY
|
605,525,000
JPY
|
439,289,000
JPY
|
520,000
JPY
|
242,062,000
JPY
|
694,648,000
JPY
|
-144,911,000
JPY
|
242,062,000
JPY
|
100,000,000
JPY
|
100,000,000
JPY
|
802,676,000
JPY
|
6,922,000
JPY
|
809,598,000
JPY
|
6,401,000
JPY
|
694,127,000
JPY
|
-144,911,000
JPY
|
496,975,000
JPY
|
520,000
JPY
|
520,000
JPY
|
45,000,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,004,251,000
JPY
|
— | — |
2,841,543,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,875,815,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,753,547,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |