Concept As at
2023-01-31
As at
2022-07-31
Balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Land
179,632,000 JPY
191,720,000 JPY
Property, plant and equipment
1,844,791,000 JPY
1,878,914,000 JPY
Leased assets, net
42,731,000 JPY
55,652,000 JPY
Construction in progress
54,205,000 JPY
6,578,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
393,687,000 JPY
385,051,000 JPY
Intangible assets
Leasehold interests in land
338,125,000 JPY
346,693,000 JPY
Intangible assets
353,214,000 JPY
361,247,000 JPY
Other
15,088,000 JPY
14,554,000 JPY
Other intangible assets
Investments and other assets
Investment securities
3,450,000 JPY
3,450,000 JPY
Investments and other assets
1,326,673,000 JPY
1,415,887,000 JPY
Guarantee deposits
633,414,000 JPY
630,510,000 JPY
Deferred tax assets
585,950,000 JPY
669,554,000 JPY
Other
53,858,000 JPY
62,372,000 JPY
Non-current assets
3,524,679,000 JPY
3,656,050,000 JPY
Other assets
Current assets
5,147,246,000 JPY
5,236,916,000 JPY
Cash and deposits
2,673,629,000 JPY
2,681,246,000 JPY
Accounts receivable - trade
427,437,000 JPY
483,936,000 JPY
Other
243,177,000 JPY
405,000,000 JPY
Current assets
Merchandise and finished goods
174,001,000 JPY
147,784,000 JPY
Raw materials and supplies
31,428,000 JPY
30,923,000 JPY
Other assets
Assets
8,671,925,000 JPY
8,892,967,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
2,184,913,000 JPY
2,295,075,000 JPY
Long-term borrowings
1,346,212,000 JPY
1,422,816,000 JPY
Other
100,205,000 JPY
102,630,000 JPY
Lease liabilities
32,818,000 JPY
54,678,000 JPY
Asset retirement obligations
705,677,000 JPY
714,950,000 JPY
Current liabilities
3,521,515,000 JPY
4,230,309,000 JPY
Accounts payable - trade
196,829,000 JPY
272,804,000 JPY
Short-term borrowings
1,550,000,000 JPY
1,850,000,000 JPY
Accounts payable - other
492,010,000 JPY
611,767,000 JPY
Income taxes payable
249,116,000 JPY
399,819,000 JPY
Accrued consumption taxes
143,636,000 JPY
102,269,000 JPY
Other
154,210,000 JPY
148,991,000 JPY
Current liabilities
Lease liabilities
49,005,000 JPY
60,701,000 JPY
Current portion of long-term borrowings
682,874,000 JPY
779,699,000 JPY
Provisions
Provision for bonuses
3,831,000 JPY
4,255,000 JPY
Liabilities
5,706,428,000 JPY
6,525,384,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,843,530,000 JPY
2,246,701,000 JPY
Share capital
466,825,000 JPY
466,825,000 JPY
Capital surplus
815,088,000 JPY
815,088,000 JPY
Retained earnings
1,734,214,000 JPY
1,137,385,000 JPY
Treasury shares
-172,596,000 JPY
-172,596,000 JPY
Net assets
2,965,496,000 JPY
2,367,582,000 JPY
Liabilities and net assets
8,671,925,000 JPY
8,892,967,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.