Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,746,778,000 JPY
1,126,110,000 JPY
710,090,000 JPY
1,811,092,000 JPY
Work in process
313,881,000 JPY
280,595,000 JPY
324,319,000 JPY
341,622,000 JPY
Other
240,928,000 JPY
93,079,000 JPY
11,335,000 JPY
53,843,000 JPY
Allowance for doubtful accounts
-2,559,000 JPY
-2,557,000 JPY
-2,394,000 JPY
-2,435,000 JPY
Current assets
3,669,790,000 JPY
2,797,558,000 JPY
2,347,111,000 JPY
3,572,365,000 JPY
Non-current assets
Property, plant and equipment
2,192,615,000 JPY
2,095,516,000 JPY
2,223,709,000 JPY
2,303,433,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,214,200,000 JPY
1,260,103,000 JPY
Structures
Structures, net
84,570,000 JPY
92,896,000 JPY
Machinery and equipment
Machinery and equipment, net
130,743,000 JPY
165,743,000 JPY
Vehicles
Vehicles, net
854,000 JPY
1,784,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
52,822,000 JPY
42,819,000 JPY
65,711,000 JPY
72,207,000 JPY
Land
547,690,000 JPY
509,699,000 JPY
509,699,000 JPY
543,147,000 JPY
Leased assets
Leased assets, net
111,990,000 JPY
111,486,000 JPY
126,627,000 JPY
127,272,000 JPY
Construction in progress
1,143,000 JPY
1,143,000 JPY
1,143,000 JPY
1,143,000 JPY
Accumulated depreciation
-1,906,857,000 JPY
-1,725,806,000 JPY
Intangible assets
552,661,000 JPY
46,724,000 JPY
59,024,000 JPY
539,394,000 JPY
Intangible assets
Goodwill
350,489,000 JPY
JPY
189,295,000 JPY
161,194,000 JPY
JPY
350,489,000 JPY
JPY
299,919,000 JPY
JPY
JPY
299,919,000 JPY
JPY
85,174,000 JPY
214,744,000 JPY
Leasehold interests in land
228,000 JPY
228,000 JPY
Software
44,530,000 JPY
56,722,000 JPY
Other
202,172,000 JPY
1,965,000 JPY
2,073,000 JPY
239,475,000 JPY
Investments and other assets
582,523,000 JPY
2,140,286,000 JPY
2,099,703,000 JPY
499,810,000 JPY
Investments and other assets
Investment securities
342,944,000 JPY
339,845,000 JPY
307,007,000 JPY
307,007,000 JPY
Shares of subsidiaries and associates
1,606,646,000 JPY
1,583,813,000 JPY
Investments in capital
11,000 JPY
11,000 JPY
Distressed receivables
717,000 JPY
852,000 JPY
Long-term prepaid expenses
5,724,000 JPY
11,068,000 JPY
Deferred tax assets
165,208,000 JPY
143,106,000 JPY
149,490,000 JPY
124,651,000 JPY
Other
75,088,000 JPY
44,952,000 JPY
48,311,000 JPY
69,003,000 JPY
Allowance for doubtful accounts
-717,000 JPY
-717,000 JPY
-852,000 JPY
-852,000 JPY
Non-current assets
3,327,800,000 JPY
4,282,527,000 JPY
4,382,438,000 JPY
3,342,639,000 JPY
Assets
6,997,590,000 JPY
7,080,085,000 JPY
6,729,549,000 JPY
6,915,004,000 JPY
Liabilities
Current liabilities
Income taxes payable
45,308,000 JPY
44,636,000 JPY
88,320,000 JPY
267,419,000 JPY
Other
286,965,000 JPY
74,149,000 JPY
11,221,000 JPY
260,429,000 JPY
Current liabilities
1,244,039,000 JPY
1,092,386,000 JPY
1,132,011,000 JPY
1,396,845,000 JPY
Non-current liabilities
Long-term borrowings
707,615,000 JPY
707,020,000 JPY
732,731,000 JPY
734,346,000 JPY
Other
68,099,000 JPY
7,696,000 JPY
7,768,000 JPY
23,499,000 JPY
Non-current liabilities
1,180,454,000 JPY
1,116,194,000 JPY
1,138,847,000 JPY
1,160,136,000 JPY
Liabilities
2,424,494,000 JPY
2,208,580,000 JPY
2,270,858,000 JPY
2,556,981,000 JPY
Net assets
Shareholders' equity
Share capital
1,204,820,000 JPY
1,204,820,000 JPY
1,204,820,000 JPY
1,204,820,000 JPY
Capital surplus
1,154,820,000 JPY
1,154,820,000 JPY
1,154,820,000 JPY
1,154,820,000 JPY
Retained earnings
2,203,853,000 JPY
2,503,623,000 JPY
2,103,588,000 JPY
2,003,254,000 JPY
Shareholders' equity
4,563,494,000 JPY
4,863,264,000 JPY
4,463,230,000 JPY
4,362,896,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
8,527,000 JPY
8,240,000 JPY
-4,538,000 JPY
-4,538,000 JPY
Valuation and translation adjustments
9,601,000 JPY
8,240,000 JPY
-4,538,000 JPY
-4,873,000 JPY
Net assets
8,240,000 JPY
1,074,000 JPY
8,240,000 JPY
9,601,000 JPY
4,573,096,000 JPY
2,503,623,000 JPY
12,500,000 JPY
1,204,820,000 JPY
1,204,820,000 JPY
2,302,304,000 JPY
4,563,494,000 JPY
4,871,505,000 JPY
8,527,000 JPY
1,154,820,000 JPY
1,154,820,000 JPY
1,154,820,000 JPY
4,863,264,000 JPY
2,203,853,000 JPY
165,000,000 JPY
23,818,000 JPY
165,000,000 JPY
JPY
-4,873,000 JPY
2,103,588,000 JPY
JPY
4,458,691,000 JPY
12,500,000 JPY
-334,000 JPY
1,204,820,000 JPY
1,204,820,000 JPY
1,902,269,000 JPY
JPY
4,362,896,000 JPY
1,154,820,000 JPY
1,154,820,000 JPY
1,154,820,000 JPY
4,463,230,000 JPY
2,003,254,000 JPY
-4,538,000 JPY
4,358,022,000 JPY
-4,538,000 JPY
-4,538,000 JPY
23,818,000 JPY
-21,445,000 JPY
-245,000 JPY
1,154,820,000 JPY
1,204,820,000 JPY
-21,445,000 JPY
1,155,319,000 JPY
4,533,893,000 JPY
2,085,806,000 JPY
1,996,482,000 JPY
1,155,319,000 JPY
165,000,000 JPY
1,204,820,000 JPY
-21,690,000 JPY
4,421,899,000 JPY
-21,445,000 JPY
2,197,801,000 JPY
12,500,000 JPY
4,512,448,000 JPY
4,400,208,000 JPY
498,000 JPY
23,818,000 JPY
-24,047,000 JPY
-24,047,000 JPY
Liabilities and net assets
6,997,590,000 JPY
7,080,085,000 JPY
6,729,549,000 JPY
6,915,004,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.