Statement Of Members' Equity

JAPAN TOBACCO INC. - Filing #7571724

Concept	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Statement of members' equity
Statement of members' equity
Net assets	—	6,903,000,000 JPY	—	—	10,631,000,000 JPY	3,728,000,000 JPY	331,000,000 JPY	1,010,794,000,000 JPY	574,000,000 JPY	-490,183,000,000 JPY	—	—	18,776,000,000 JPY	—	—	—	—	—	—	—	100,000,000,000 JPY	956,333,000,000 JPY	—	1,368,643,000,000 JPY	34,780,000,000 JPY	736,400,000,000 JPY	736,400,000,000 JPY	1,357,011,000,000 JPY	—	—	—	1,001,000,000 JPY	—	356,000,000 JPY	425,000,000 JPY	1,202,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	992,476,000,000 JPY	-490,899,000,000 JPY	1,344,696,000,000 JPY	18,776,000,000 JPY	100,000,000,000 JPY	935,204,000,000 JPY	736,400,000,000 JPY	736,400,000,000 JPY	1,337,977,000,000 JPY	5,833,000,000 JPY	—	—	5,517,000,000 JPY	37,715,000,000 JPY	—	-316,000,000 JPY	377,000,000 JPY	327,000,000 JPY	4,069,000,000 JPY	736,400,000,000 JPY	1,372,501,000,000 JPY	966,416,000,000 JPY	1,252,000,000 JPY	736,400,000,000 JPY	100,000,000,000 JPY	41,711,000,000 JPY	16,259,000,000 JPY	1,027,608,000,000 JPY	18,776,000,000 JPY	1,390,011,000,000 JPY	-491,507,000,000 JPY	12,189,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	283,461,000,000 JPY	—	—	283,461,000,000 JPY	—	—	283,461,000,000 JPY	—	283,461,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	216,896,000,000 JPY	—	—	—	216,896,000,000 JPY	—	—	216,896,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	216,896,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	-200,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,914,000,000 JPY	—	—	—	—	—	—	—	—	5,114,000,000 JPY	1,070,000,000 JPY	4,045,000,000 JPY	—	—	—	—	—	—	-51,000,000 JPY	—	—	—	—	1,764,000,000 JPY	—	—	—	—	-12,505,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-10,792,000,000 JPY	-10,742,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-25,000,000 JPY	—	149,000,000 JPY	-200,000,000 JPY	—	—	—	—	—	—	716,000,000 JPY	20,012,000,000 JPY	—	JPY	17,201,000,000 JPY	JPY	JPY	17,917,000,000 JPY	JPY	22,831,000,000 JPY	—	—	-2,934,000,000 JPY	—	—	—	—	—	5,114,000,000 JPY	1,070,000,000 JPY	4,045,000,000 JPY	—	98,000,000 JPY	—	—	—	JPY	-51,000,000 JPY	-3,997,000,000 JPY	-31,212,000,000 JPY	608,000,000 JPY	JPY	1,764,000,000 JPY	-35,132,000,000 JPY	JPY	JPY	-34,524,000,000 JPY	-12,505,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-45,316,000,000 JPY	-10,742,000,000 JPY	—	—	-22,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—