Statement Of Changes In Equity

JAPAN TOBACCO INC. - Filing #7571724

Concept	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Statement of changes in equity
Statement of changes in equity
Net assets	—	6,903,000,000 JPY	—	—	10,631,000,000 JPY	3,728,000,000 JPY	331,000,000 JPY	1,010,794,000,000 JPY	574,000,000 JPY	-490,183,000,000 JPY	—	—	18,776,000,000 JPY	—	—	—	—	—	—	—	100,000,000,000 JPY	956,333,000,000 JPY	—	1,368,643,000,000 JPY	34,780,000,000 JPY	736,400,000,000 JPY	736,400,000,000 JPY	1,357,011,000,000 JPY	—	—	—	1,001,000,000 JPY	—	356,000,000 JPY	425,000,000 JPY	1,202,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	992,476,000,000 JPY	-490,899,000,000 JPY	1,344,696,000,000 JPY	18,776,000,000 JPY	100,000,000,000 JPY	935,204,000,000 JPY	736,400,000,000 JPY	736,400,000,000 JPY	1,337,977,000,000 JPY	5,833,000,000 JPY	—	—	5,517,000,000 JPY	37,715,000,000 JPY	—	-316,000,000 JPY	377,000,000 JPY	327,000,000 JPY	4,069,000,000 JPY	736,400,000,000 JPY	1,372,501,000,000 JPY	966,416,000,000 JPY	1,252,000,000 JPY	736,400,000,000 JPY	100,000,000,000 JPY	41,711,000,000 JPY	16,259,000,000 JPY	1,027,608,000,000 JPY	18,776,000,000 JPY	1,390,011,000,000 JPY	12,189,000,000 JPY	-491,507,000,000 JPY
Cumulative effects of changes in accounting policies	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	1,117,000,000 JPY	JPY	1,117,000,000 JPY	JPY	JPY	1,117,000,000 JPY	JPY	JPY	1,117,000,000 JPY	JPY	—	—	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Restated balance	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	356,000,000 JPY	425,000,000 JPY	1,202,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	993,593,000,000 JPY	-490,899,000,000 JPY	1,345,813,000,000 JPY	18,776,000,000 JPY	100,000,000,000 JPY	936,321,000,000 JPY	736,400,000,000 JPY	736,400,000,000 JPY	1,339,094,000,000 JPY	5,833,000,000 JPY	—	—	5,517,000,000 JPY	37,715,000,000 JPY	—	-316,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	-266,203,000,000 JPY	—	—	-266,203,000,000 JPY	—	—	-266,203,000,000 JPY	—	-266,203,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-251,961,000,000 JPY	—	—	—	-251,961,000,000 JPY	—	—	-251,961,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-251,961,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	283,461,000,000 JPY	—	—	283,461,000,000 JPY	—	—	283,461,000,000 JPY	—	283,461,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	216,896,000,000 JPY	—	—	—	216,896,000,000 JPY	—	—	216,896,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	216,896,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	—	—	—	—	717,000,000 JPY	-57,000,000 JPY	—	—	-57,000,000 JPY	—	—	660,000,000 JPY	—	660,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-67,000,000 JPY	609,000,000 JPY	—	—	-67,000,000 JPY	—	—	542,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	542,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	-200,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,914,000,000 JPY	—	—	—	—	—	—	—	—	5,114,000,000 JPY	1,070,000,000 JPY	4,045,000,000 JPY	—	—	—	—	—	—	-51,000,000 JPY	—	—	—	—	1,764,000,000 JPY	—	—	—	—	-12,505,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-10,792,000,000 JPY	-10,742,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-25,000,000 JPY	—	149,000,000 JPY	-200,000,000 JPY	—	—	—	—	—	—	716,000,000 JPY	20,012,000,000 JPY	—	JPY	17,201,000,000 JPY	JPY	JPY	17,917,000,000 JPY	JPY	22,831,000,000 JPY	—	—	-2,934,000,000 JPY	—	—	—	—	—	5,114,000,000 JPY	1,070,000,000 JPY	4,045,000,000 JPY	—	98,000,000 JPY	—	—	—	JPY	-51,000,000 JPY	-3,997,000,000 JPY	-31,212,000,000 JPY	608,000,000 JPY	JPY	1,764,000,000 JPY	-35,132,000,000 JPY	JPY	JPY	-34,524,000,000 JPY	-12,505,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-45,316,000,000 JPY	-10,742,000,000 JPY	—	—	-22,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—