Consolidated Statement Of Changes In Equity

JAPAN TOBACCO INC. - Filing #7571724

Concept	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	3,616,761,000,000 JPY	JPY	1,001,000,000 JPY	—	-490,183,000,000 JPY	—	—	100,000,000,000 JPY	3,540,435,000,000 JPY	—	76,326,000,000 JPY	736,400,000,000 JPY	—	85,796,000,000 JPY	104,309,000,000 JPY	—	—	3,089,909,000,000 JPY	—	—	8,546,000,000 JPY	—	8,966,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	100,000,000,000 JPY	2,886,081,000,000 JPY	736,400,000,000 JPY	-408,175,000,000 JPY	-274,000,000 JPY	JPY	1,202,000,000 JPY	2,809,258,000,000 JPY	-490,899,000,000 JPY	76,823,000,000 JPY	7,161,000,000 JPY	-400,086,000,000 JPY	2,863,843,000,000 JPY	—	1,252,000,000 JPY	100,000,000,000 JPY	2,522,834,000,000 JPY	-491,507,000,000 JPY	2,783,718,000,000 JPY	76,660,000,000 JPY	-605,776,000,000 JPY	736,400,000,000 JPY	122,000,000 JPY	7,224,000,000 JPY	-614,374,000,000 JPY	JPY	2,599,495,000,000 JPY
Comprehensive income
Profit (loss)	—	—	—	444,174,000,000 JPY	—	JPY	JPY	—	—	JPY	—	—	JPY	—	—	JPY	442,716,000,000 JPY	—	JPY	JPY	—	JPY	—	442,716,000,000 JPY	JPY	1,458,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	338,490,000,000 JPY	338,490,000,000 JPY	1,691,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	340,181,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	—	554,055,000,000 JPY	—	493,971,000,000 JPY	1,880,000,000 JPY	—	—	JPY	—	—	49,535,000,000 JPY	—	—	JPY	JPY	—	JPY	553,970,000,000 JPY	—	8,584,000,000 JPY	—	553,970,000,000 JPY	JPY	85,000,000 JPY	JPY	199,716,000,000 JPY	JPY	206,199,000,000 JPY	-6,350,000,000 JPY	-65,000,000 JPY	JPY	-68,000,000 JPY	JPY	JPY	199,716,000,000 JPY	361,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	200,077,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	—	998,229,000,000 JPY	—	493,971,000,000 JPY	1,880,000,000 JPY	—	—	JPY	—	—	49,535,000,000 JPY	—	—	JPY	442,716,000,000 JPY	—	JPY	553,970,000,000 JPY	—	8,584,000,000 JPY	—	996,687,000,000 JPY	JPY	1,542,000,000 JPY	JPY	199,716,000,000 JPY	JPY	206,199,000,000 JPY	-6,350,000,000 JPY	-65,000,000 JPY	JPY	-68,000,000 JPY	JPY	338,490,000,000 JPY	538,206,000,000 JPY	2,052,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	540,258,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	—	-1,000,000 JPY	—	JPY	JPY	—	—	JPY	—	—	JPY	—	—	JPY	JPY	—	JPY	JPY	—	JPY	—	-1,000,000 JPY	-1,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	0 JPY	JPY	0 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	—	-267,834,000,000 JPY	—	JPY	JPY	—	—	JPY	—	—	JPY	—	—	JPY	-266,203,000,000 JPY	—	JPY	JPY	—	JPY	—	-266,203,000,000 JPY	JPY	-1,631,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	-251,961,000,000 JPY	-251,961,000,000 JPY	-1,941,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-253,902,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	—	481,000,000 JPY	—	JPY	JPY	—	—	JPY	—	—	JPY	—	—	JPY	460,000,000 JPY	—	JPY	JPY	—	JPY	—	460,000,000 JPY	JPY	21,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	479,000,000 JPY	479,000,000 JPY	33,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	512,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other	—	—	—	236,000,000 JPY	—	JPY	JPY	—	—	JPY	—	—	JPY	—	—	JPY	JPY	—	JPY	236,000,000 JPY	—	236,000,000 JPY	—	236,000,000 JPY	JPY	JPY	JPY	-327,000,000 JPY	JPY	JPY	JPY	JPY	JPY	-327,000,000 JPY	JPY	JPY	-327,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-327,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	—	-267,548,000,000 JPY	—	JPY	-75,000,000 JPY	—	—	JPY	—	—	-49,535,000,000 JPY	—	—	-200,000,000 JPY	-216,650,000,000 JPY	—	JPY	-49,575,000,000 JPY	—	236,000,000 JPY	—	-265,510,000,000 JPY	716,000,000 JPY	-2,039,000,000 JPY	JPY	5,973,000,000 JPY	-51,000,000 JPY	JPY	6,350,000,000 JPY	1,000,000 JPY	JPY	-327,000,000 JPY	608,000,000 JPY	-258,364,000,000 JPY	-251,782,000,000 JPY	-1,890,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-253,672,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—