Statement Of Unitholders' Equity

EPCO Co.,Ltd. - Filing #7571701

Concept	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	25,000,000 JPY	434,817,000 JPY	306,027,000 JPY	434,817,000 JPY	JPY	JPY	-196,969,000 JPY	740,844,000 JPY	4,391,458,000 JPY	3,401,000,000 JPY	—	-196,969,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	87,232,000 JPY	—	87,232,000 JPY	3,376,000,000 JPY	2,075,000 JPY	3,650,613,000 JPY	3,846,188,000 JPY	434,817,000 JPY	120,107,000 JPY	118,032,000 JPY	120,107,000 JPY	3,411,370,000 JPY	3,640,242,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-202,894,000 JPY	1,468,556,000 JPY	3,485,874,000 JPY	-202,894,000 JPY	4,730,522,000 JPY	226,279,000 JPY	87,232,000 JPY	87,232,000 JPY	3,460,874,000 JPY	JPY	-717,000 JPY	3,582,080,000 JPY	118,032,000 JPY	118,032,000 JPY	118,032,000 JPY	3,488,245,000 JPY	3,579,709,000 JPY	1,242,994,000 JPY	—	—	—	5,050,636,000 JPY	1,242,277,000 JPY	1,242,994,000 JPY	25,000,000 JPY	-717,000 JPY	950,441,000 JPY	132,785,000 JPY	118,032,000 JPY	87,232,000 JPY	950,441,000 JPY	118,032,000 JPY	3,237,613,000 JPY	3,188,966,000 JPY	3,235,243,000 JPY	JPY	118,032,000 JPY	87,232,000 JPY	1,082,121,000 JPY	3,191,336,000 JPY	949,336,000 JPY	3,235,243,000 JPY	4,186,949,000 JPY	4,273,458,000 JPY	-1,105,000 JPY	JPY	-202,894,000 JPY	-1,105,000 JPY	-202,894,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	-727,711,000 JPY	—	79,748,000 JPY	—	—	—	-727,711,000 JPY	—	—	—	—	—	717,000 JPY	—	—	—	—	—	—	-807,459,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-807,459,000 JPY	-808,176,000 JPY	-808,176,000 JPY	717,000 JPY	—	—	—	93,494,000 JPY	—	—	386,434,000 JPY	—	—	—	292,552,000 JPY	—	—	292,552,000 JPY	—	—	388,000 JPY	386,434,000 JPY	—	—	388,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	292,940,000 JPY	—	292,940,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	-659,178,000 JPY	—	79,748,000 JPY	2,075,000 JPY	5,925,000 JPY	-84,874,000 JPY	-727,711,000 JPY	68,533,000 JPY	JPY	JPY	-84,874,000 JPY	JPY	717,000 JPY	60,532,000 JPY	-76,874,000 JPY	2,075,000 JPY	5,925,000 JPY	2,075,000 JPY	—	-884,334,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-807,459,000 JPY	-808,176,000 JPY	-808,176,000 JPY	717,000 JPY	JPY	JPY	25,000,000 JPY	93,494,000 JPY	225,631,000 JPY	JPY	386,434,000 JPY	390,743,000 JPY	JPY	JPY	292,552,000 JPY	250,631,000 JPY	JPY	292,552,000 JPY	390,743,000 JPY	250,631,000 JPY	388,000 JPY	777,178,000 JPY	JPY	JPY	388,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	543,572,000 JPY	JPY	292,940,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—