Statement Of Changes In Equity

CONVUM Ltd. - Filing #7571613

Concept	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Statement of changes in equity
Statement of changes in equity
Net assets	92,891,000 JPY	—	66,414,000 JPY	—	92,891,000 JPY	-119,786,000 JPY	159,306,000 JPY	5,527,097,000 JPY	3,294,648,000 JPY	—	-119,786,000 JPY	—	—	—	—	—	—	6,165,000 JPY	—	—	—	—	—	—	—	—	—	—	—	748,125,000 JPY	—	748,125,000 JPY	2,773,483,000 JPY	68,285,000 JPY	40,069,000 JPY	5,327,722,000 JPY	5,028,839,000 JPY	92,891,000 JPY	1,012,960,000 JPY	944,675,000 JPY	1,012,960,000 JPY	4,935,947,000 JPY	3,686,423,000 JPY	—	—	—	515,000,000 JPY	JPY	JPY	515,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-119,724,000 JPY	161,230,000 JPY	2,948,319,000 JPY	-119,724,000 JPY	4,721,587,000 JPY	6,165,000 JPY	29,323,000 JPY	748,125,000 JPY	748,125,000 JPY	2,427,154,000 JPY	68,285,000 JPY	32,476,000 JPY	4,946,821,000 JPY	1,012,960,000 JPY	944,675,000 JPY	1,012,960,000 JPY	4,589,680,000 JPY	3,305,460,000 JPY	131,906,000 JPY	—	—	—	5,140,528,000 JPY	131,906,000 JPY	131,906,000 JPY	121,742,000 JPY	9,460,000 JPY	944,675,000 JPY	748,125,000 JPY	121,742,000 JPY	1,012,960,000 JPY	27,564,000 JPY	4,278,390,000 JPY	2,972,712,000 JPY	2,115,864,000 JPY	JPY	1,012,960,000 JPY	515,000,000 JPY	748,125,000 JPY	131,202,000 JPY	4,614,073,000 JPY	121,742,000 JPY	2,637,029,000 JPY	6,165,000 JPY	4,400,132,000 JPY	4,772,841,000 JPY	68,285,000 JPY	-119,724,000 JPY	-119,724,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	-77,828,000 JPY	—	—	—	—	—	-77,828,000 JPY	—	—	-77,828,000 JPY	—	—	-77,828,000 JPY	—	-77,828,000 JPY	—	-77,828,000 JPY	—	—	—	—	-77,828,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-70,046,000 JPY	—	—	-70,046,000 JPY	—	—	—	-70,046,000 JPY	—	—	-70,046,000 JPY	-70,046,000 JPY	—	-70,046,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-70,046,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	—	462,816,000 JPY	—	—	—	—	—	424,157,000 JPY	—	—	—	—	—	424,157,000 JPY	—	—	—	424,157,000 JPY	—	—	—	—	424,157,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	381,336,000 JPY	—	—	—	—	—	—	381,336,000 JPY	—	—	—	381,336,000 JPY	—	407,785,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	381,336,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	JPY	—	—	—	JPY	—	—	—	—	—	—	JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	JPY	—	—	—	—	—	5,668,000 JPY	—	37,090,000 JPY	7,592,000 JPY	—	—	—	-1,924,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-39,015,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-39,015,000 JPY	-39,015,000 JPY	-39,015,000 JPY	—	—	—	—	—	JPY	—	19,863,000 JPY	4,911,000 JPY	—	—	30,027,000 JPY	—	—	—	10,164,000 JPY	—	—	10,164,000 JPY	—	—	—	34,939,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	10,164,000 JPY	—	10,164,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	—	JPY	—	—	—	—	—	386,569,000 JPY	—	37,090,000 JPY	7,592,000 JPY	JPY	-62,000 JPY	346,328,000 JPY	-1,924,000 JPY	—	380,901,000 JPY	JPY	JPY	346,328,000 JPY	JPY	380,963,000 JPY	JPY	346,266,000 JPY	JPY	-62,000 JPY	JPY	—	307,251,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-39,015,000 JPY	-39,015,000 JPY	-39,015,000 JPY	—	—	—	—	JPY	JPY	JPY	19,863,000 JPY	4,911,000 JPY	311,290,000 JPY	JPY	30,027,000 JPY	332,747,000 JPY	JPY	JPY	10,164,000 JPY	311,290,000 JPY	JPY	10,164,000 JPY	332,747,000 JPY	311,290,000 JPY	JPY	367,687,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	321,454,000 JPY	JPY	10,164,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—