Key Financial Data Of Reporting Company
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
2019-01-01 to 2019-12-31 |
2019-01-01 to 2019-12-31 |
As at 2019-12-31 |
As at 2018-12-31 |
As at 2018-12-31 |
2018-01-01 to 2018-12-31 |
2018-01-01 to 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Key financial data of reporting company | ||||||||||||||||||||
| Business results of reporting company | ||||||||||||||||||||
| Net sales | — |
9,553,000,000
JPY
|
— |
7,274,000,000
JPY
|
7,029,000,000
JPY
|
— | — |
9,231,000,000
JPY
|
8,092,000,000
JPY
|
— |
5,935,000,000
JPY
|
— | — |
7,590,000,000
JPY
|
5,667,000,000
JPY
|
— | — | — |
7,261,000,000
JPY
|
5,359,000,000
JPY
|
| Ordinary profit (loss) | — |
790,000,000
JPY
|
— |
610,000,000
JPY
|
1,148,000,000
JPY
|
— | — |
1,099,000,000
JPY
|
817,000,000
JPY
|
— |
679,000,000
JPY
|
— | — |
470,000,000
JPY
|
411,000,000
JPY
|
— | — | — |
403,000,000
JPY
|
318,000,000
JPY
|
| Profit (loss) | — | — | — |
435,000,000
JPY
|
872,000,000
JPY
|
— | — | — | — | — |
608,000,000
JPY
|
— | — | — |
207,000,000
JPY
|
— | — | — | — |
219,000,000
JPY
|
| Share capital | — | — |
918,000,000
JPY
|
— | — |
918,000,000
JPY
|
— | — | — |
918,000,000
JPY
|
— | — | — | — | — |
918,000,000
JPY
|
918,000,000
JPY
|
— | — | — |
| Total number of issued shares | — | — |
6,048,000
xbrli:shares
|
— | — |
6,048,000
xbrli:shares
|
— | — | — |
6,048,000
xbrli:shares
|
— | — | — | — | — |
6,048,000
xbrli:shares
|
6,048,000
xbrli:shares
|
— | — | — |
| Net assets |
8,617,000,000
JPY
|
— |
7,648,000,000
JPY
|
— | — |
7,484,000,000
JPY
|
8,319,000,000
JPY
|
— | — |
6,930,000,000
JPY
|
— |
7,861,000,000
JPY
|
7,321,000,000
JPY
|
— | — |
6,477,000,000
JPY
|
6,244,000,000
JPY
|
7,053,000,000
JPY
|
— | — |
| Total assets |
10,313,000,000
JPY
|
— |
9,050,000,000
JPY
|
— | — |
8,942,000,000
JPY
|
10,072,000,000
JPY
|
— | — |
8,434,000,000
JPY
|
— |
9,640,000,000
JPY
|
8,890,000,000
JPY
|
— | — |
7,824,000,000
JPY
|
7,390,000,000
JPY
|
8,485,000,000
JPY
|
— | — |
| Net assets per share |
1,385.20
|
— |
1,315.72
|
— | — |
1,292.20
|
1,344.48
|
— | — |
1,169.11
|
— |
1,241.18
|
1,154.32
|
— | — |
1,092.63
|
1,053.45
|
1,110.06
|
— | — |
| Dividend paid per share | — | — | — |
36
|
36
|
— | — | — | — | — |
34
|
— | — | — |
14
|
— | — | — | — |
14
|
| Interim dividend paid per share | — | — | — |
16
|
12
|
— | — | — | — | — |
8
|
— | — | — |
6
|
— | — | — | — |
6
|
| Basic earnings (loss) per share | — |
89.13
|
— |
75.08
|
150.14
|
— | — |
126.94
|
113.70
|
— |
102.60
|
— | — |
40.14
|
34.95
|
— | — | — |
43.93
|
37.08
|
| Diluted earnings per share | — |
|
— |
|
|
— | — |
|
|
— |
|
— | — |
|
|
— | — | — |
|
|
| Equity-to-asset ratio |
0.781
xbrli:pure
|
— |
0.845
xbrli:pure
|
— | — |
0.837
xbrli:pure
|
0.773
xbrli:pure
|
— | — |
0.822
xbrli:pure
|
— |
0.763
xbrli:pure
|
0.770
xbrli:pure
|
— | — |
0.828
xbrli:pure
|
0.845
xbrli:pure
|
0.775
xbrli:pure
|
— | — |
| Rate of return on equity | — |
0.065
xbrli:pure
|
— |
0.057
xbrli:pure
|
0.117
xbrli:pure
|
— | — |
0.097
xbrli:pure
|
0.095
xbrli:pure
|
— |
0.088
xbrli:pure
|
— | — |
0.035
xbrli:pure
|
0.032
xbrli:pure
|
— | — | — |
0.040
xbrli:pure
|
0.035
xbrli:pure
|
| Price-earnings ratio | — |
11.3
xbrli:pure
|
— |
13.5
xbrli:pure
|
7.7
xbrli:pure
|
— | — |
9.2
xbrli:pure
|
10.8
xbrli:pure
|
— |
11.9
xbrli:pure
|
— | — |
26.1
xbrli:pure
|
30.0
xbrli:pure
|
— | — | — |
20.0
xbrli:pure
|
23.7
xbrli:pure
|
| Payout ratio | — | — | — |
0.479
xbrli:pure
|
0.240
xbrli:pure
|
— | — | — | — | — |
0.331
xbrli:pure
|
— | — | — |
0.401
xbrli:pure
|
— | — | — | — |
0.378
xbrli:pure
|
| Net cash provided by (used in) operating activities | — |
284,000,000
JPY
|
— | — | — | — | — |
648,000,000
JPY
|
803,000,000
JPY
|
— | — | — | — |
549,000,000
JPY
|
— | — | — | — |
908,000,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-291,000,000
JPY
|
— | — | — | — | — |
-145,000,000
JPY
|
42,000,000
JPY
|
— | — | — | — |
-115,000,000
JPY
|
— | — | — | — |
-185,000,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
-236,000,000
JPY
|
— | — | — | — | — |
-420,000,000
JPY
|
-97,000,000
JPY
|
— | — | — | — |
-85,000,000
JPY
|
— | — | — | — |
-85,000,000
JPY
|
— |
| Cash and cash equivalents |
3,036,000,000
JPY
|
— | — | — | — | — |
3,255,000,000
JPY
|
— | — | — | — |
3,159,000,000
JPY
|
2,416,000,000
JPY
|
— | — | — | — |
2,068,000,000
JPY
|
— | — |
| Number of employees |
146
xbrli:pure
|
— |
115
xbrli:pure
|
— | — |
113
xbrli:pure
|
144
xbrli:pure
|
— | — |
104
xbrli:pure
|
— |
134
xbrli:pure
|
133
xbrli:pure
|
— | — |
103
xbrli:pure
|
96
xbrli:pure
|
125
xbrli:pure
|
— | — |
| Average number of temporary employees |
51
xbrli:pure
|
— |
37
xbrli:pure
|
— | — |
39
xbrli:pure
|
51
xbrli:pure
|
— | — |
37
xbrli:pure
|
— |
46
xbrli:pure
|
41
xbrli:pure
|
— | — |
33
xbrli:pure
|
34
xbrli:pure
|
44
xbrli:pure
|
— | — |
| Total shareholder return | — | — |
1.021
xbrli:pure
|
— | — |
1.124
xbrli:pure
|
— | — | — |
1.149
xbrli:pure
|
— | — | — | — | — |
0.960
xbrli:pure
|
0.797
xbrli:pure
|
— | — | — |
| Total return on share price index | — | — |
1.172
xbrli:pure
|
— | — |
1.202
xbrli:pure
|
— | — | — |
1.066
xbrli:pure
|
— | — | — | — | — |
0.992
xbrli:pure
|
0.840
xbrli:pure
|
— | — | — |