Semi-Annual Balance Sheet

Tokai Kisen Co., Ltd. - Filing #7571581

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,859,096,000 JPY
2,267,756,000 JPY
1,823,721,000 JPY
3,872,701,000 JPY
Other
169,220,000 JPY
178,621,000 JPY
218,294,000 JPY
210,822,000 JPY
Allowance for doubtful accounts
-31,000,000 JPY
-81,000,000 JPY
Current assets
7,561,749,000 JPY
4,605,325,000 JPY
4,061,349,000 JPY
6,721,841,000 JPY
Prepaid expenses
39,050,000 JPY
37,582,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,752,037,000 JPY
1,751,159,000 JPY
Accumulated depreciation
-936,586,000 JPY
-912,940,000 JPY
Buildings, net
815,451,000 JPY
838,218,000 JPY
Property, plant and equipment
15,018,948,000 JPY
11,872,352,000 JPY
12,474,343,000 JPY
15,975,155,000 JPY
Structures
153,939,000 JPY
152,799,000 JPY
Accumulated depreciation
-96,463,000 JPY
-91,527,000 JPY
Structures, net
57,476,000 JPY
61,272,000 JPY
Machinery and equipment
14,140,000 JPY
14,210,000 JPY
Accumulated depreciation
-10,042,000 JPY
-11,821,000 JPY
Machinery and equipment, net
4,097,000 JPY
2,388,000 JPY
Vessels
21,236,811,000 JPY
16,335,230,000 JPY
16,263,374,000 JPY
21,164,955,000 JPY
Accumulated depreciation
-7,909,947,000 JPY
-5,873,174,000 JPY
-5,052,278,000 JPY
-6,769,991,000 JPY
Vessels, net
13,326,863,000 JPY
10,462,056,000 JPY
11,211,096,000 JPY
14,394,963,000 JPY
Vehicles
123,620,000 JPY
108,386,000 JPY
Accumulated depreciation
-96,047,000 JPY
-89,068,000 JPY
Vehicles, net
27,572,000 JPY
19,317,000 JPY
Land
296,272,000 JPY
220,810,000 JPY
220,839,000 JPY
296,301,000 JPY
Construction in progress
190,486,000 JPY
190,486,000 JPY
6,105,000 JPY
7,110,000 JPY
Other
2,048,712,000 JPY
12,780,000 JPY
JPY
2,054,607,000 JPY
Accumulated depreciation
-1,833,733,000 JPY
-1,278,000 JPY
JPY
-1,804,743,000 JPY
Other, net
214,979,000 JPY
11,502,000 JPY
JPY
249,863,000 JPY
Intangible assets
Intangible assets
81,322,000 JPY
80,166,000 JPY
121,323,000 JPY
123,099,000 JPY
Leasehold interests in land
JPY
60,170,000 JPY
Software
79,598,000 JPY
56,155,000 JPY
Other
567,000 JPY
4,997,000 JPY
Investments and other assets
Investment securities
307,569,000 JPY
284,865,000 JPY
312,790,000 JPY
331,388,000 JPY
Investments and other assets
1,043,851,000 JPY
1,039,436,000 JPY
1,028,885,000 JPY
1,042,941,000 JPY
Shares of subsidiaries and associates
68,889,000 JPY
68,889,000 JPY
Long-term loans receivable from subsidiaries and associates
853,000,000 JPY
863,000,000 JPY
Distressed receivables
51,200,000 JPY
67,286,000 JPY
Long-term prepaid expenses
1,811,000 JPY
3,250,000 JPY
Deferred tax assets
605,475,000 JPY
506,595,000 JPY
438,006,000 JPY
556,787,000 JPY
Other
139,807,000 JPY
104,075,000 JPY
104,348,000 JPY
171,452,000 JPY
Allowance for doubtful accounts
-9,000,000 JPY
-831,000,000 JPY
-828,686,000 JPY
-16,686,000 JPY
Non-current assets
16,144,122,000 JPY
12,991,955,000 JPY
13,624,552,000 JPY
17,141,196,000 JPY
Assets
23,705,872,000 JPY
17,597,281,000 JPY
2,689,488,000 JPY
315,854,000 JPY
19,612,140,000 JPY
875,158,000 JPY
213,231,000 JPY
21,016,384,000 JPY
2,369,650,000 JPY
21,493,387,000 JPY
280,896,000 JPY
20,239,391,000 JPY
785,248,000 JPY
187,850,000 JPY
17,685,902,000 JPY
23,863,037,000 JPY
Liabilities
Current liabilities
Short-term borrowings
3,549,131,000 JPY
3,121,037,000 JPY
2,403,983,000 JPY
2,749,370,000 JPY
Income taxes payable
90,608,000 JPY
56,344,000 JPY
27,446,000 JPY
60,876,000 JPY
Other
746,640,000 JPY
2,811,000 JPY
JPY
720,714,000 JPY
Advances received
25,228,000 JPY
25,431,000 JPY
Current liabilities
5,360,349,000 JPY
4,586,976,000 JPY
3,719,294,000 JPY
4,387,819,000 JPY
Accounts payable - other
4,677,000 JPY
123,809,000 JPY
Non-current liabilities
Non-current liabilities
12,006,960,000 JPY
9,674,961,000 JPY
10,692,079,000 JPY
13,355,880,000 JPY
Long-term borrowings
10,000,911,000 JPY
7,894,505,000 JPY
9,115,543,000 JPY
11,491,830,000 JPY
Other
63,421,000 JPY
48,974,000 JPY
38,900,000 JPY
54,901,000 JPY
Liabilities
17,367,310,000 JPY
14,261,938,000 JPY
14,411,373,000 JPY
17,743,700,000 JPY
Other liabilities
Provision for retirement benefits
1,261,890,000 JPY
1,246,356,000 JPY
Provision for bonuses
39,514,000 JPY
21,966,000 JPY
20,989,000 JPY
38,585,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
1,100,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
Capital surplus
Legal capital surplus
89,300,000 JPY
89,300,000 JPY
Other capital surplus
604,265,000 JPY
604,265,000 JPY
Capital surplus
693,565,000 JPY
693,565,000 JPY
693,565,000 JPY
693,565,000 JPY
Retained earnings
Legal retained earnings
185,700,000 JPY
185,700,000 JPY
Other retained earnings
Retained earnings brought forward
1,106,560,000 JPY
982,998,000 JPY
Other retained earnings
Retained earnings
3,033,358,000 JPY
1,493,451,000 JPY
1,413,049,000 JPY
2,855,337,000 JPY
Treasury shares
-10,424,000 JPY
-10,424,000 JPY
-10,217,000 JPY
-10,217,000 JPY
Shareholders' equity
4,816,499,000 JPY
3,276,592,000 JPY
3,196,397,000 JPY
4,638,684,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
62,158,000 JPY
58,750,000 JPY
78,130,000 JPY
78,083,000 JPY
Valuation and translation adjustments
62,158,000 JPY
58,750,000 JPY
78,130,000 JPY
78,083,000 JPY
Net assets
58,750,000 JPY
58,750,000 JPY
-10,424,000 JPY
62,158,000 JPY
6,338,562,000 JPY
1,493,451,000 JPY
-10,424,000 JPY
185,700,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
1,106,560,000 JPY
604,265,000 JPY
1,459,904,000 JPY
JPY
4,816,499,000 JPY
3,335,342,000 JPY
62,158,000 JPY
693,565,000 JPY
89,300,000 JPY
693,565,000 JPY
3,276,592,000 JPY
3,033,358,000 JPY
200,000,000 JPY
1,191,000 JPY
200,000,000 JPY
41,969,000 JPY
-10,217,000 JPY
78,083,000 JPY
1,413,049,000 JPY
-10,217,000 JPY
3,274,528,000 JPY
185,700,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
982,998,000 JPY
604,265,000 JPY
1,402,569,000 JPY
4,638,684,000 JPY
693,565,000 JPY
89,300,000 JPY
693,565,000 JPY
3,196,397,000 JPY
2,855,337,000 JPY
78,130,000 JPY
6,119,337,000 JPY
78,130,000 JPY
78,083,000 JPY
2,382,000 JPY
62,824,000 JPY
89,300,000 JPY
1,100,000,000 JPY
56,629,000 JPY
693,565,000 JPY
63,795,000 JPY
3,358,533,000 JPY
2,933,602,000 JPY
1,059,894,000 JPY
693,565,000 JPY
200,000,000 JPY
1,100,000,000 JPY
56,629,000 JPY
4,717,060,000 JPY
62,824,000 JPY
125,907,000 JPY
1,575,075,000 JPY
185,700,000 JPY
3,421,357,000 JPY
4,837,484,000 JPY
604,265,000 JPY
3,573,000 JPY
-10,107,000 JPY
-10,107,000 JPY
Liabilities and net assets
23,705,872,000 JPY
17,597,281,000 JPY
17,685,902,000 JPY
23,863,037,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.