Key Financial Data Of Group
| Concept |
As at 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
2019-01-01 to 2019-12-31 |
2019-01-01 to 2019-12-31 |
As at 2019-12-31 |
As at 2018-12-31 |
As at 2018-12-31 |
2018-01-01 to 2018-12-31 |
2018-01-01 to 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Key financial data of group | |||||||||||||||||||||||||
| Business results of group | |||||||||||||||||||||||||
| Operating revenue | — | — | — | — | — | — | — |
4,640,440,000
JPY
|
— |
4,212,130,000
JPY
|
— | — | — | — | — |
2,822,375,000
JPY
|
— | — | — |
1,333,221,000
JPY
|
— | — | — | — |
562,317,000
JPY
|
| Ordinary profit (loss) | — | — | — | — | — | — | — |
3,321,500,000
JPY
|
— |
2,951,797,000
JPY
|
— | — | — | — | — |
1,912,337,000
JPY
|
— | — | — |
721,684,000
JPY
|
— | — | — | — |
-88,798,000
JPY
|
| Net assets | — | — | — |
12,136,872,000
JPY
|
— | — | — | — | — | — |
8,741,000,000
JPY
|
— | — | — |
5,494,960,000
JPY
|
— | — | — | — | — |
3,741,079,000
JPY
|
3,136,163,000
JPY
|
— | — | — |
| Total assets | — | — | — |
20,485,701,000
JPY
|
— | — | — | — | — | — |
18,952,222,000
JPY
|
— | — | — |
16,422,203,000
JPY
|
— | — | — | — | — |
15,101,853,000
JPY
|
14,653,179,000
JPY
|
— | — | — |
| Net assets per share | — | — | — |
257.84
|
— | — | — | — | — | — |
195.39
|
— | — | — |
134.95
|
— | — | — | — | — |
92.01
|
77.65
|
— | — | — |
| Basic earnings (loss) per share | — | — | — | — | — | — | — |
71.12
|
— |
69.20
|
— | — | — | — | — |
42.94
|
— | — | — |
14.36
|
— | — | — | — |
-0.95
|
| Diluted earnings per share | — | — | — | — | — | — | — |
65.91
|
— |
59.01
|
— | — | — | — | — |
36.16
|
— | — | — |
|
— | — | — | — |
|
| Equity-to-asset ratio | — | — | — |
0.5910
xbrli:pure
|
— | — | — | — | — | — |
0.4583
xbrli:pure
|
— | — | — |
0.3295
xbrli:pure
|
— | — | — | — | — |
0.2443
xbrli:pure
|
0.2125
xbrli:pure
|
— | — | — |
| Rate of return on equity | — | — | — | — | — | — | — |
0.3057
xbrli:pure
|
— |
0.4032
xbrli:pure
|
— | — | — | — | — |
0.3784
xbrli:pure
|
— | — | — |
0.1561
xbrli:pure
|
— | — | — | — |
xbrli:pure
|
| Price-earnings ratio | — | — | — | — | — | — | — |
23.47
xbrli:pure
|
— |
26.84
xbrli:pure
|
— | — | — | — | — |
30.54
xbrli:pure
|
— | — | — |
xbrli:pure
|
— | — | — | — |
xbrli:pure
|
| Number of employees |
1,165
xbrli:pure
|
1,088
xbrli:pure
|
— |
77
xbrli:pure
|
77
xbrli:pure
|
77
xbrli:pure
|
106
xbrli:pure
|
— |
982
xbrli:pure
|
— |
75
xbrli:pure
|
1,053
xbrli:pure
|
— | — |
56
xbrli:pure
|
— |
763
xbrli:pure
|
595
xbrli:pure
|
— | — |
31
xbrli:pure
|
22
xbrli:pure
|
447
xbrli:pure
|
— | — |
| Average number of temporary employees |
4,732
xbrli:pure
|
4,730
xbrli:pure
|
— |
2
xbrli:pure
|
2
xbrli:pure
|
2
xbrli:pure
|
2,046
xbrli:pure
|
— |
2,684
xbrli:pure
|
— |
1
xbrli:pure
|
3,663
xbrli:pure
|
— | — |
3
xbrli:pure
|
— |
2,967
xbrli:pure
|
2,351
xbrli:pure
|
— | — |
1
xbrli:pure
|
1
xbrli:pure
|
1,716
xbrli:pure
|
— | — |
| Revenue | — | — |
34,673,503,000
JPY
|
— | — | — | — | — | — | — | — | — |
30,285,976,000
JPY
|
22,461,405,000
JPY
|
— | — | — | — |
17,213,256,000
JPY
|
— | — | — | — |
13,508,036,000
JPY
|
— |
| Profit (loss) before tax | — | — |
5,730,583,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,642,453,000
JPY
|
3,504,362,000
JPY
|
— | — | — | — |
2,142,417,000
JPY
|
— | — | — | — |
1,274,460,000
JPY
|
— |
| Profit (loss), attributable to owners of parent | — | — |
3,803,022,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,216,686,000
JPY
|
2,424,817,000
JPY
|
— | — | — | — |
1,458,718,000
JPY
|
— | — | — | — |
818,401,000
JPY
|
— |
| Comprehensive income, attributable to owners of parent | — | — |
3,768,312,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,216,686,000
JPY
|
2,424,817,000
JPY
|
— | — | — | — |
1,458,718,000
JPY
|
— | — | — | — |
818,401,000
JPY
|
— |
| Equity attributable to owners of parent |
15,585,059,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,599,176,000
JPY
|
— | — | — | — |
8,000,349,000
JPY
|
5,543,673,000
JPY
|
— | — | — | — |
4,055,940,000
JPY
|
— | — |
| Total assets |
30,532,203,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
26,836,906,000
JPY
|
— | — | — | — |
21,251,090,000
JPY
|
17,598,453,000
JPY
|
— | — | — | — |
15,721,801,000
JPY
|
— | — |
| Owners' equity per share |
331.90
|
— | — | — | — | — | — | — | — | — | — |
260.91
|
— | — | — | — |
199.51
|
138.24
|
— | — | — | — |
101.14
|
— | — |
| Basic earnings (loss) per share | — | — |
85.09
|
— | — | — | — | — | — | — | — | — |
78.32
|
60.47
|
— | — | — | — |
36.38
|
— | — | — | — |
20.74
|
— |
| Diluted earnings (loss) per share | — | — |
78.86
|
— | — | — | — | — | — | — | — | — |
66.80
|
50.92
|
— | — | — | — |
30.66
|
— | — | — | — |
18.33
|
— |
| Ratio of owners' equity to gross assets |
0.5104
xbrli:pure
|
— | — | — | — | — | — | — | — | — | — |
0.4322
xbrli:pure
|
— | — | — | — |
0.3765
xbrli:pure
|
0.3150
xbrli:pure
|
— | — | — | — |
0.2580
xbrli:pure
|
— | — |
| Rate of return on equity | — | — |
0.2798
xbrli:pure
|
— | — | — | — | — | — | — | — | — |
0.3282
xbrli:pure
|
0.3581
xbrli:pure
|
— | — | — | — |
0.3039
xbrli:pure
|
— | — | — | — |
0.2267
xbrli:pure
|
— |
| Price-earnings ratio | — | — |
19.61
xbrli:pure
|
— | — | — | — | — | — | — | — | — |
23.71
xbrli:pure
|
21.69
xbrli:pure
|
— | — | — | — |
xbrli:pure
|
— | — | — | — |
xbrli:pure
|
— |
| Cash flows from (used in) operating activities | — | — |
5,116,664,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,139,732,000
JPY
|
4,090,980,000
JPY
|
— | — | — | — |
2,270,074,000
JPY
|
— | — | — | — |
1,559,358,000
JPY
|
— |
| Cash flows from (used in) investing activities | — | — |
-768,591,000
JPY
|
— | — | — | — | — | — | — | — | — |
-1,428,029,000
JPY
|
-451,864,000
JPY
|
— | — | — | — |
-340,371,000
JPY
|
— | — | — | — |
-328,213,000
JPY
|
— |
| Cash flows from (used in) financing activities | — | — |
-1,806,802,000
JPY
|
— | — | — | — | — | — | — | — | — |
-1,336,881,000
JPY
|
-1,616,387,000
JPY
|
— | — | — | — |
-1,024,725,000
JPY
|
— | — | — | — |
-2,077,908,000
JPY
|
— |
| Cash and cash equivalents |
7,608,309,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,067,037,000
JPY
|
— | — | — | — |
3,692,215,000
JPY
|
1,669,486,000
JPY
|
— | — | — | — |
764,507,000
JPY
|
— | — |