Consolidated Balance Sheet

Onamba Co.,Ltd. - Filing #7571439

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,178,303,000 JPY
1,354,717,000 JPY
984,318,000 JPY
4,370,401,000 JPY
Notes and accounts receivable - trade
JPY
10,061,232,000 JPY
Notes receivable - trade
3,349,676,000 JPY
61,049,000 JPY
101,473,000 JPY
Accounts receivable - trade
8,985,322,000 JPY
3,633,732,000 JPY
3,248,523,000 JPY
Accounts receivable - other
1,214,061,000 JPY
817,390,000 JPY
Contract assets
28,861,000 JPY
Merchandise and finished goods
2,873,417,000 JPY
1,117,078,000 JPY
717,545,000 JPY
2,152,518,000 JPY
Prepaid expenses
46,081,000 JPY
37,269,000 JPY
Work in process
1,322,884,000 JPY
1,246,980,000 JPY
Raw materials and supplies
4,951,926,000 JPY
583,840,000 JPY
584,259,000 JPY
5,017,014,000 JPY
Other
772,813,000 JPY
77,623,000 JPY
44,828,000 JPY
834,444,000 JPY
Allowance for doubtful accounts
-5,725,000 JPY
-800,000 JPY
-800,000 JPY
-4,213,000 JPY
Current assets
27,457,481,000 JPY
11,666,376,000 JPY
9,452,336,000 JPY
23,678,378,000 JPY
Non-current assets
Property, plant and equipment
6,177,210,000 JPY
915,852,000 JPY
929,989,000 JPY
5,947,798,000 JPY
Land
1,919,115,000 JPY
700,452,000 JPY
700,452,000 JPY
1,895,239,000 JPY
Buildings, net
168,954,000 JPY
184,234,000 JPY
Construction in progress
49,194,000 JPY
43,663,000 JPY
Other, net
436,044,000 JPY
495,997,000 JPY
Property, plant and equipment
Buildings and structures
5,742,476,000 JPY
5,291,234,000 JPY
Accumulated depreciation
-3,638,682,000 JPY
-3,364,401,000 JPY
Buildings and structures, net
2,103,794,000 JPY
1,926,832,000 JPY
Own-used assets
Machinery, equipment and vehicles
8,197,999,000 JPY
7,421,139,000 JPY
Accumulated depreciation
-6,528,938,000 JPY
-5,835,073,000 JPY
Machinery, equipment and vehicles, net
1,669,061,000 JPY
1,586,065,000 JPY
Leased assets
15,066,000 JPY
8,668,000 JPY
Other
2,694,013,000 JPY
2,651,709,000 JPY
Accumulated depreciation
-2,257,969,000 JPY
-2,155,712,000 JPY
Vehicles
Vehicles, net
1,005,000 JPY
0 JPY
Intangible assets
Other
JPY
9,745,000 JPY
Other intangible assets
Intangible assets
491,255,000 JPY
35,670,000 JPY
82,491,000 JPY
544,236,000 JPY
Software
35,670,000 JPY
72,745,000 JPY
Investments and other assets
2,748,737,000 JPY
6,215,618,000 JPY
6,588,870,000 JPY
2,770,205,000 JPY
Investment securities
1,796,798,000 JPY
1,782,164,000 JPY
2,178,888,000 JPY
2,189,171,000 JPY
Investments in capital
3,870,000 JPY
3,870,000 JPY
Long-term loans receivable
JPY
17,125,000 JPY
Long-term prepaid expenses
16,951,000 JPY
11,438,000 JPY
Deferred tax assets
215,171,000 JPY
174,398,000 JPY
Other
290,662,000 JPY
135,290,000 JPY
106,757,000 JPY
235,530,000 JPY
Allowance for doubtful accounts
-64,097,000 JPY
-9,500,000 JPY
-9,500,000 JPY
-64,160,000 JPY
Investments and other assets
Retirement benefit asset
124,208,000 JPY
114,058,000 JPY
Non-current assets
9,417,203,000 JPY
7,167,140,000 JPY
7,601,351,000 JPY
9,262,241,000 JPY
Assets
4,824,722,000 JPY
13,223,964,000 JPY
22,979,489,000 JPY
36,874,684,000 JPY
18,833,516,000 JPY
41,028,176,000 JPY
38,163,580,000 JPY
3,873,523,000 JPY
11,890,507,000 JPY
22,399,549,000 JPY
17,053,688,000 JPY
32,940,620,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
944,309,000 JPY
210,076,000 JPY
750,000,000 JPY
1,736,401,000 JPY
Deferred tax liabilities
419,840,000 JPY
372,211,000 JPY
520,052,000 JPY
599,836,000 JPY
Retirement benefit liability
524,502,000 JPY
540,860,000 JPY
Lease liabilities
110,141,000 JPY
153,988,000 JPY
Other
154,439,000 JPY
18,397,000 JPY
12,606,000 JPY
147,478,000 JPY
Non-current liabilities
2,171,372,000 JPY
608,101,000 JPY
1,289,954,000 JPY
3,196,570,000 JPY
Asset retirement obligations
18,140,000 JPY
7,416,000 JPY
7,295,000 JPY
18,005,000 JPY
Current liabilities
Short-term borrowings
3,562,425,000 JPY
1,430,000,000 JPY
500,000,000 JPY
1,948,661,000 JPY
Notes and accounts payable - trade
7,818,511,000 JPY
7,540,499,000 JPY
Deposits received
35,043,000 JPY
141,569,000 JPY
Accounts payable - other
729,756,000 JPY
249,980,000 JPY
434,165,000 JPY
699,025,000 JPY
Lease liabilities
120,930,000 JPY
111,504,000 JPY
Current portion of long-term borrowings
804,792,000 JPY
JPY
Income taxes payable
171,698,000 JPY
32,573,000 JPY
16,185,000 JPY
130,044,000 JPY
Accrued expenses
570,412,000 JPY
78,813,000 JPY
62,824,000 JPY
466,024,000 JPY
Provisions
Provision for bonuses
227,053,000 JPY
57,776,000 JPY
44,655,000 JPY
241,020,000 JPY
Other
274,873,000 JPY
64,291,000 JPY
4,015,000 JPY
292,090,000 JPY
Current liabilities
13,517,839,000 JPY
8,278,879,000 JPY
5,918,785,000 JPY
11,451,149,000 JPY
Provision for bonuses for directors (and other officers)
38,760,000 JPY
38,760,000 JPY
14,500,000 JPY
14,500,000 JPY
Liabilities
2,814,513,000 JPY
3,582,715,000 JPY
12,082,656,000 JPY
15,689,212,000 JPY
8,886,980,000 JPY
18,479,885,000 JPY
17,465,453,000 JPY
2,331,296,000 JPY
3,693,988,000 JPY
11,440,167,000 JPY
7,208,739,000 JPY
14,647,719,000 JPY
Liabilities and net assets
Shareholders' equity
17,839,226,000 JPY
9,248,101,000 JPY
8,865,548,000 JPY
15,907,020,000 JPY
Share capital
2,323,059,000 JPY
2,323,059,000 JPY
2,323,059,000 JPY
2,323,059,000 JPY
Capital surplus
1,936,551,000 JPY
2,042,231,000 JPY
2,042,231,000 JPY
1,936,551,000 JPY
Retained earnings
13,740,088,000 JPY
5,043,283,000 JPY
4,660,706,000 JPY
11,807,858,000 JPY
Treasury shares
-160,472,000 JPY
-160,472,000 JPY
-160,448,000 JPY
-160,448,000 JPY
Valuation and translation adjustments
2,750,492,000 JPY
698,434,000 JPY
979,400,000 JPY
1,912,363,000 JPY
Valuation difference on available-for-sale securities
704,319,000 JPY
698,434,000 JPY
979,400,000 JPY
982,414,000 JPY
Deferred gains or losses on hedges
JPY
14,895,000 JPY
Foreign currency translation adjustment
2,068,037,000 JPY
938,160,000 JPY
Non-controlling interests
595,753,000 JPY
473,516,000 JPY
Net assets
698,434,000 JPY
2,068,037,000 JPY
698,434,000 JPY
JPY
-160,472,000 JPY
2,750,492,000 JPY
21,185,472,000 JPY
5,043,283,000 JPY
-160,472,000 JPY
3,324,000 JPY
193,570,000 JPY
2,323,059,000 JPY
69,109,000 JPY
2,323,059,000 JPY
1,417,280,000 JPY
10,429,000 JPY
-21,863,000 JPY
595,753,000 JPY
17,839,226,000 JPY
50,000,000 JPY
9,946,536,000 JPY
704,319,000 JPY
1,936,551,000 JPY
2,031,801,000 JPY
2,042,231,000 JPY
9,248,101,000 JPY
13,740,088,000 JPY
3,310,000,000 JPY
3,580,000 JPY
3,310,000,000 JPY
50,000,000 JPY
-160,448,000 JPY
1,912,363,000 JPY
4,660,706,000 JPY
-160,448,000 JPY
9,844,948,000 JPY
193,570,000 JPY
938,160,000 JPY
2,323,059,000 JPY
2,323,059,000 JPY
1,034,446,000 JPY
10,429,000 JPY
14,895,000 JPY
473,516,000 JPY
15,907,020,000 JPY
1,936,551,000 JPY
2,031,801,000 JPY
2,042,231,000 JPY
8,865,548,000 JPY
11,807,858,000 JPY
979,400,000 JPY
18,292,900,000 JPY
979,400,000 JPY
982,414,000 JPY
-23,106,000 JPY
69,109,000 JPY
293,936,000 JPY
51,323,000 JPY
2,031,801,000 JPY
50,000,000 JPY
2,323,059,000 JPY
295,748,000 JPY
2,011,437,000 JPY
650,473,000 JPY
8,810,033,000 JPY
10,938,180,000 JPY
978,356,000 JPY
4,109,000 JPY
69,109,000 JPY
2,042,231,000 JPY
3,310,000,000 JPY
2,323,059,000 JPY
316,478,000 JPY
15,112,274,000 JPY
293,936,000 JPY
4,605,145,000 JPY
-30,592,000 JPY
193,570,000 JPY
9,103,970,000 JPY
16,079,226,000 JPY
JPY
10,429,000 JPY
-160,402,000 JPY
-160,402,000 JPY
Liabilities and net assets
36,874,684,000 JPY
18,833,516,000 JPY
17,053,688,000 JPY
32,940,620,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-21,863,000 JPY
-23,106,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.