Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
14,294,693,000 JPY
6,573,739,000 JPY
3,594,345,000 JPY
8,678,028,000 JPY
Accounts receivable - trade
2,968,085,000 JPY
955,480,000 JPY
1,468,123,000 JPY
3,397,060,000 JPY
Prepaid expenses
78,713,000 JPY
82,485,000 JPY
Supplies
6,244,000 JPY
5,342,000 JPY
Allowance for doubtful accounts
-13,482,000 JPY
-1,525,000 JPY
-934,000 JPY
-16,941,000 JPY
Other
939,109,000 JPY
265,220,000 JPY
283,276,000 JPY
931,743,000 JPY
Current assets
18,194,649,000 JPY
7,937,983,000 JPY
5,484,801,000 JPY
12,995,233,000 JPY
Non-current assets
3,939,257,000 JPY
4,392,173,000 JPY
4,165,950,000 JPY
3,757,416,000 JPY
Property, plant and equipment
3,308,300,000 JPY
507,235,000 JPY
476,187,000 JPY
3,148,604,000 JPY
Land
372,233,000 JPY
350,773,000 JPY
350,773,000 JPY
371,563,000 JPY
Buildings
Buildings, net
87,632,000 JPY
67,173,000 JPY
Leased assets, net
5,587,000 JPY
5,587,000 JPY
JPY
JPY
Other, net
120,218,000 JPY
113,702,000 JPY
Other
463,313,000 JPY
411,760,000 JPY
Accumulated depreciation
-343,095,000 JPY
-298,058,000 JPY
Intangible assets
57,128,000 JPY
28,872,000 JPY
30,401,000 JPY
78,928,000 JPY
Software
43,359,000 JPY
24,092,000 JPY
24,876,000 JPY
52,931,000 JPY
Goodwill
JPY
7,829,000 JPY
7,829,000 JPY
7,829,000 JPY
JPY
JPY
20,006,000 JPY
JPY
694,000 JPY
7,009,000 JPY
12,996,000 JPY
20,006,000 JPY
Other
5,939,000 JPY
4,780,000 JPY
4,831,000 JPY
5,990,000 JPY
Other assets
Investment securities
121,782,000 JPY
110,043,000 JPY
110,626,000 JPY
122,365,000 JPY
Deferred tax assets
114,219,000 JPY
188,343,000 JPY
126,241,000 JPY
95,874,000 JPY
Allowance for doubtful accounts
-18,572,000 JPY
-2,856,000 JPY
-2,067,000 JPY
-7,371,000 JPY
Investments and other assets
573,828,000 JPY
3,856,065,000 JPY
3,659,361,000 JPY
529,883,000 JPY
Shares of subsidiaries and associates
2,690,143,000 JPY
2,690,143,000 JPY
Guarantee deposits
303,986,000 JPY
151,718,000 JPY
144,626,000 JPY
283,030,000 JPY
Long-term loans receivable from subsidiaries and associates
686,620,000 JPY
560,915,000 JPY
Other
27,826,000 JPY
6,613,000 JPY
5,637,000 JPY
23,136,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
6,241,000 JPY
JPY
Accumulated depreciation
-653,000 JPY
JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
57,534,000 JPY
53,695,000 JPY
Vehicles
Vehicles, net
5,708,000 JPY
4,545,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
12,631,073,000 JPY
10,745,423,000 JPY
22,133,907,000 JPY
23,376,496,000 JPY
12,330,157,000 JPY
-1,242,589,000 JPY
-1,114,180,000 JPY
17,866,829,000 JPY
9,650,751,000 JPY
9,389,058,000 JPY
8,477,771,000 JPY
16,752,649,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
828,020,000 JPY
377,755,000 JPY
330,169,000 JPY
643,205,000 JPY
Deferred tax liabilities
151,044,000 JPY
28,832,000 JPY
Other
61,672,000 JPY
5,656,000 JPY
-10,000 JPY
57,025,000 JPY
Lease liabilities
107,464,000 JPY
123,730,000 JPY
Asset retirement obligations
36,837,000 JPY
36,020,000 JPY
Provision for retirement benefits
279,937,000 JPY
261,871,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
4,024,000 JPY
2,041,000 JPY
Current liabilities
3,795,723,000 JPY
2,069,200,000 JPY
1,940,282,000 JPY
3,409,023,000 JPY
Accounts payable - trade
1,534,228,000 JPY
774,088,000 JPY
1,110,036,000 JPY
1,755,697,000 JPY
Accrued expenses
268,112,000 JPY
146,233,000 JPY
131,562,000 JPY
242,722,000 JPY
Income taxes payable
1,418,302,000 JPY
1,001,000,000 JPY
493,000,000 JPY
784,012,000 JPY
Deposits received
84,262,000 JPY
65,583,000 JPY
Other
416,216,000 JPY
63,616,000 JPY
140,100,000 JPY
505,114,000 JPY
Current liabilities
Lease liabilities
144,756,000 JPY
109,466,000 JPY
Deposits received
Provision for bonuses
14,106,000 JPY
12,010,000 JPY
Provisions
Liabilities
4,623,744,000 JPY
2,446,956,000 JPY
2,270,451,000 JPY
4,052,229,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
15,762,173,000 JPY
9,866,592,000 JPY
7,363,287,000 JPY
11,735,218,000 JPY
Share capital
243,937,000 JPY
243,937,000 JPY
243,937,000 JPY
243,937,000 JPY
Capital surplus
304,327,000 JPY
286,783,000 JPY
281,859,000 JPY
299,403,000 JPY
Legal capital surplus
233,937,000 JPY
233,937,000 JPY
Other capital surplus
52,846,000 JPY
47,922,000 JPY
Retained earnings
16,216,106,000 JPY
10,338,069,000 JPY
7,848,255,000 JPY
12,202,641,000 JPY
Legal retained earnings
2,500,000 JPY
2,500,000 JPY
Other retained earnings
Retained earnings brought forward
5,335,569,000 JPY
2,845,755,000 JPY
Treasury shares
-1,002,198,000 JPY
-1,002,198,000 JPY
-1,010,763,000 JPY
-1,010,763,000 JPY
Valuation and translation adjustments
881,752,000 JPY
16,607,000 JPY
17,012,000 JPY
264,177,000 JPY
Valuation difference on available-for-sale securities
16,607,000 JPY
16,607,000 JPY
17,012,000 JPY
17,012,000 JPY
Net assets
16,607,000 JPY
859,807,000 JPY
16,607,000 JPY
-1,002,198,000 JPY
881,752,000 JPY
17,510,163,000 JPY
10,338,069,000 JPY
-1,002,198,000 JPY
2,500,000 JPY
243,937,000 JPY
243,937,000 JPY
5,335,569,000 JPY
52,846,000 JPY
5,337,000 JPY
866,237,000 JPY
15,762,173,000 JPY
9,883,200,000 JPY
16,607,000 JPY
304,327,000 JPY
233,937,000 JPY
286,783,000 JPY
9,866,592,000 JPY
16,216,106,000 JPY
5,000,000,000 JPY
5,000,000,000 JPY
-1,010,763,000 JPY
264,177,000 JPY
7,848,255,000 JPY
-1,010,763,000 JPY
7,380,300,000 JPY
2,500,000 JPY
245,982,000 JPY
243,937,000 JPY
243,937,000 JPY
2,845,755,000 JPY
47,922,000 JPY
701,023,000 JPY
11,735,218,000 JPY
299,403,000 JPY
233,937,000 JPY
281,859,000 JPY
7,363,287,000 JPY
12,202,641,000 JPY
17,012,000 JPY
12,700,419,000 JPY
17,012,000 JPY
17,012,000 JPY
1,182,000 JPY
4,665,000 JPY
-108,871,000 JPY
233,937,000 JPY
243,937,000 JPY
4,665,000 JPY
253,073,000 JPY
663,158,000 JPY
5,941,906,000 JPY
9,799,148,000 JPY
1,437,603,000 JPY
246,879,000 JPY
5,000,000,000 JPY
243,937,000 JPY
-105,678,000 JPY
9,307,145,000 JPY
4,665,000 JPY
6,440,103,000 JPY
-1,471,000 JPY
2,500,000 JPY
5,946,572,000 JPY
9,864,625,000 JPY
12,941,000 JPY
-989,013,000 JPY
-989,013,000 JPY
Liabilities and net assets
22,133,907,000 JPY
12,330,157,000 JPY
9,650,751,000 JPY
16,752,649,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.