Consolidated Balance Sheet

WILL,Co.,Ltd. - Filing #7571358

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,643,000,000 JPY
704,000,000 JPY
922,000,000 JPY
1,871,000,000 JPY
Notes and accounts receivable - trade
JPY
478,000,000 JPY
Accounts receivable - trade
570,000,000 JPY
328,000,000 JPY
292,000,000 JPY
JPY
Merchandise and finished goods
18,000,000 JPY
11,000,000 JPY
Other
235,000,000 JPY
159,000,000 JPY
160,000,000 JPY
227,000,000 JPY
Current assets
7,874,000,000 JPY
3,885,000,000 JPY
4,026,000,000 JPY
6,923,000,000 JPY
Non-current assets
5,534,000,000 JPY
5,488,000,000 JPY
5,106,000,000 JPY
5,212,000,000 JPY
Investments and other assets
393,000,000 JPY
524,000,000 JPY
399,000,000 JPY
309,000,000 JPY
Long-term loans receivable
15,000,000 JPY
65,000,000 JPY
19,000,000 JPY
19,000,000 JPY
Other
377,000,000 JPY
308,000,000 JPY
229,000,000 JPY
290,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
1,265,000,000 JPY
1,114,000,000 JPY
Accumulated depreciation
-467,000,000 JPY
-422,000,000 JPY
Buildings and structures, net
798,000,000 JPY
691,000,000 JPY
Buildings, net
695,000,000 JPY
577,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
36,000,000 JPY
36,000,000 JPY
Accumulated depreciation
-27,000,000 JPY
-21,000,000 JPY
Machinery, equipment and vehicles, net
8,000,000 JPY
14,000,000 JPY
Land
3,115,000,000 JPY
3,055,000,000 JPY
2,854,000,000 JPY
2,914,000,000 JPY
Leased assets
13,000,000 JPY
13,000,000 JPY
Accumulated depreciation
-9,000,000 JPY
-7,000,000 JPY
Leased assets, net
4,000,000 JPY
4,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Construction in progress
1,000,000 JPY
8,000,000 JPY
15,000,000 JPY
15,000,000 JPY
Other
86,000,000 JPY
80,000,000 JPY
Accumulated depreciation
-68,000,000 JPY
-65,000,000 JPY
Other, net
17,000,000 JPY
14,000,000 JPY
Property, plant and equipment
5,090,000,000 JPY
4,951,000,000 JPY
4,694,000,000 JPY
4,850,000,000 JPY
Vehicles
Vehicles, net
8,000,000 JPY
14,000,000 JPY
Intangible assets
50,000,000 JPY
13,000,000 JPY
13,000,000 JPY
52,000,000 JPY
Goodwill
22,000,000 JPY
JPY
22,000,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
31,000,000 JPY
JPY
31,000,000 JPY
JPY
Software
11,000,000 JPY
11,000,000 JPY
Other
28,000,000 JPY
1,000,000 JPY
1,000,000 JPY
20,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Deferred assets
Deferred assets
18,000,000 JPY
9,000,000 JPY
5,000,000 JPY
14,000,000 JPY
Assets
13,427,000,000 JPY
12,131,000,000 JPY
180,000,000 JPY
2,026,000,000 JPY
794,000,000 JPY
9,383,000,000 JPY
94,000,000 JPY
5,943,000,000 JPY
3,272,000,000 JPY
1,115,000,000 JPY
12,312,000,000 JPY
4,985,000,000 JPY
572,000,000 JPY
10,614,000,000 JPY
117,000,000 JPY
1,805,000,000 JPY
9,138,000,000 JPY
12,150,000,000 JPY
190,000,000 JPY
10,805,000,000 JPY
1,345,000,000 JPY
3,134,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
3,770,000,000 JPY
4,804,000,000 JPY
3,933,000,000 JPY
2,951,000,000 JPY
Bonds payable
887,000,000 JPY
540,000,000 JPY
260,000,000 JPY
582,000,000 JPY
Lease liabilities
2,000,000 JPY
4,000,000 JPY
Other
105,000,000 JPY
102,000,000 JPY
85,000,000 JPY
90,000,000 JPY
Non-current liabilities
4,762,000,000 JPY
5,448,000,000 JPY
4,283,000,000 JPY
3,624,000,000 JPY
Current liabilities
Short-term borrowings
2,398,000,000 JPY
813,000,000 JPY
1,817,000,000 JPY
2,862,000,000 JPY
Notes and accounts payable - trade
451,000,000 JPY
366,000,000 JPY
Income taxes payable
234,000,000 JPY
104,000,000 JPY
141,000,000 JPY
241,000,000 JPY
Current portion of long-term borrowings
759,000,000 JPY
674,000,000 JPY
442,000,000 JPY
539,000,000 JPY
Current portion of bonds payable
195,000,000 JPY
120,000,000 JPY
80,000,000 JPY
155,000,000 JPY
Accrued expenses
243,000,000 JPY
236,000,000 JPY
Other
538,000,000 JPY
161,000,000 JPY
288,000,000 JPY
702,000,000 JPY
Current liabilities
4,578,000,000 JPY
2,160,000,000 JPY
3,168,000,000 JPY
4,868,000,000 JPY
Liabilities
9,341,000,000 JPY
7,608,000,000 JPY
7,451,000,000 JPY
8,492,000,000 JPY
Liabilities and net assets
Shareholders' equity
4,061,000,000 JPY
1,750,000,000 JPY
1,658,000,000 JPY
3,629,000,000 JPY
Share capital
284,000,000 JPY
284,000,000 JPY
277,000,000 JPY
277,000,000 JPY
Capital surplus
204,000,000 JPY
204,000,000 JPY
198,000,000 JPY
198,000,000 JPY
Retained earnings
3,572,000,000 JPY
1,261,000,000 JPY
1,182,000,000 JPY
3,153,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Share acquisition rights
24,000,000 JPY
24,000,000 JPY
28,000,000 JPY
28,000,000 JPY
Net assets
4,086,000,000 JPY
4,061,000,000 JPY
24,000,000 JPY
1,261,000,000 JPY
0 JPY
1,774,000,000 JPY
204,000,000 JPY
204,000,000 JPY
204,000,000 JPY
1,750,000,000 JPY
3,572,000,000 JPY
0 JPY
284,000,000 JPY
284,000,000 JPY
1,261,000,000 JPY
24,000,000 JPY
0 JPY
28,000,000 JPY
1,182,000,000 JPY
0 JPY
1,687,000,000 JPY
3,658,000,000 JPY
277,000,000 JPY
277,000,000 JPY
1,182,000,000 JPY
3,629,000,000 JPY
198,000,000 JPY
198,000,000 JPY
198,000,000 JPY
1,658,000,000 JPY
3,153,000,000 JPY
28,000,000 JPY
928,000,000 JPY
28,000,000 JPY
1,433,000,000 JPY
28,000,000 JPY
198,000,000 JPY
277,000,000 JPY
3,205,000,000 JPY
198,000,000 JPY
928,000,000 JPY
1,404,000,000 JPY
277,000,000 JPY
2,729,000,000 JPY
198,000,000 JPY
3,233,000,000 JPY
0 JPY
0 JPY
Liabilities and net assets
13,427,000,000 JPY
9,383,000,000 JPY
9,138,000,000 JPY
12,150,000,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.