Consolidated Statement Of Changes In Equity

FUJICOPIAN CO., LTD. - Filing #7571347

Concept	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	331,119,000 JPY	—	359,789,000 JPY	331,119,000 JPY	-421,930,000 JPY	707,882,000 JPY	11,136,269,000 JPY	2,436,348,000 JPY	—	-421,930,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,791,796,000 JPY	—	4,791,796,000 JPY	1,936,348,000 JPY	1,797,979,000 JPY	16,973,000 JPY	10,428,387,000 JPY	10,133,261,000 JPY	331,119,000 JPY	2,995,928,000 JPY	1,197,949,000 JPY	—	2,995,928,000 JPY	9,802,142,000 JPY	3,062,593,000 JPY	—	—	—	500,000,000 JPY	500,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-421,799,000 JPY	441,383,000 JPY	2,177,794,000 JPY	-421,799,000 JPY	9,873,835,000 JPY	91,539,000 JPY	4,791,796,000 JPY	4,791,796,000 JPY	1,677,794,000 JPY	1,797,979,000 JPY	10,037,542,000 JPY	2,995,928,000 JPY	1,197,949,000 JPY	2,995,928,000 JPY	9,543,720,000 JPY	2,671,617,000 JPY	330,115,000 JPY	—	—	—	10,478,925,000 JPY	330,115,000 JPY	330,115,000 JPY	19,727,000 JPY	314,162,000 JPY	46,162,000 JPY	1,197,949,000 JPY	4,791,796,000 JPY	314,162,000 JPY	2,995,928,000 JPY	9,364,253,000 JPY	2,363,210,000 JPY	1,497,941,000 JPY	2,995,928,000 JPY	500,000,000 JPY	4,791,796,000 JPY	362,849,000 JPY	9,729,522,000 JPY	314,162,000 JPY	1,997,941,000 JPY	2,525,000 JPY	9,678,415,000 JPY	10,092,372,000 JPY	1,797,979,000 JPY	-421,413,000 JPY	-421,413,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	-99,501,000 JPY	—	—	—	—	-99,501,000 JPY	—	-99,501,000 JPY	—	—	-99,501,000 JPY	—	-99,501,000 JPY	-99,501,000 JPY	—	—	—	—	-99,501,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-61,242,000 JPY	—	—	-61,242,000 JPY	—	—	—	-61,242,000 JPY	—	—	-61,242,000 JPY	-61,242,000 JPY	-61,242,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-61,242,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	490,477,000 JPY	—	—	—	—	—	—	490,477,000 JPY	—	—	—	—	490,477,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	369,648,000 JPY	—	—	—	—	—	—	369,648,000 JPY	—	369,648,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	266,498,000 JPY	—	268,250,000 JPY	—	—	—	266,498,000 JPY	—	—	—	—	—	—	—	—	—	—	—	1,003,000 JPY	—	—	—	—	—	—	—	—	—	-2,754,000 JPY	—	—	—	1,003,000 JPY	1,003,000 JPY	1,003,000 JPY	—	—	—	17,202,000 JPY	—	45,377,000 JPY	—	—	78,533,000 JPY	—	—	—	15,953,000 JPY	—	—	15,953,000 JPY	—	—	78,533,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	15,953,000 JPY	—	15,953,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	—	—	—	—	—	—	657,343,000 JPY	—	268,250,000 JPY	JPY	-131,000 JPY	258,553,000 JPY	266,498,000 JPY	390,844,000 JPY	JPY	JPY	258,553,000 JPY	JPY	390,975,000 JPY	258,422,000 JPY	JPY	-131,000 JPY	JPY	—	259,425,000 JPY	—	—	—	—	—	—	—	—	—	-2,754,000 JPY	—	—	—	1,003,000 JPY	1,003,000 JPY	1,003,000 JPY	—	—	JPY	17,202,000 JPY	JPY	45,377,000 JPY	179,852,000 JPY	-386,000 JPY	78,533,000 JPY	308,020,000 JPY	JPY	JPY	15,953,000 JPY	179,852,000 JPY	JPY	15,953,000 JPY	308,406,000 JPY	179,466,000 JPY	386,553,000 JPY	-386,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	195,420,000 JPY	JPY	15,953,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—