Quarterly Balance Sheet

OPTORUN CO.,LTD. - Filing #7571297

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
34,922,724,000 JPY
22,153,549,000 JPY
24,709,010,000 JPY
32,273,511,000 JPY
Work in process
9,969,933,000 JPY
9,754,273,000 JPY
4,660,668,000 JPY
7,050,959,000 JPY
Raw materials and supplies
10,459,880,000 JPY
204,535,000 JPY
135,525,000 JPY
5,804,136,000 JPY
Other
2,625,341,000 JPY
379,000,000 JPY
118,097,000 JPY
2,389,818,000 JPY
Allowance for doubtful accounts
-549,643,000 JPY
-540,024,000 JPY
-444,285,000 JPY
-386,509,000 JPY
Current assets
65,401,243,000 JPY
45,760,280,000 JPY
40,293,401,000 JPY
53,145,299,000 JPY
Non-current assets
Property, plant and equipment
8,835,485,000 JPY
4,708,734,000 JPY
730,237,000 JPY
4,526,761,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,442,575,000 JPY
169,507,000 JPY
Structures
Structures, net
235,000 JPY
248,000 JPY
Machinery and equipment
Machinery and equipment, net
454,021,000 JPY
162,440,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
46,970,000 JPY
57,374,000 JPY
Land
3,539,007,000 JPY
2,547,112,000 JPY
JPY
950,661,000 JPY
Leased assets
125,271,000 JPY
121,732,000 JPY
Accumulated depreciation
-106,998,000 JPY
-92,751,000 JPY
Leased assets, net
18,272,000 JPY
13,978,000 JPY
26,417,000 JPY
28,980,000 JPY
Construction in progress
396,323,000 JPY
203,840,000 JPY
314,247,000 JPY
1,213,167,000 JPY
Other
469,852,000 JPY
428,094,000 JPY
Accumulated depreciation
-316,509,000 JPY
-263,641,000 JPY
Other, net
153,343,000 JPY
164,452,000 JPY
Intangible assets
540,569,000 JPY
13,284,000 JPY
13,299,000 JPY
677,094,000 JPY
Intangible assets
Goodwill
485,482,000 JPY
610,733,000 JPY
Other
55,086,000 JPY
66,361,000 JPY
Investments and other assets
8,138,936,000 JPY
4,920,386,000 JPY
5,419,780,000 JPY
6,325,635,000 JPY
Investments and other assets
Investment securities
350,000,000 JPY
350,000,000 JPY
350,000,000 JPY
350,000,000 JPY
Shares of subsidiaries and associates
2,373,041,000 JPY
2,373,041,000 JPY
Investments in capital
5,690,765,000 JPY
49,900,000 JPY
29,303,000 JPY
5,237,111,000 JPY
Investments in capital of subsidiaries and associates
897,830,000 JPY
897,830,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
608,361,000 JPY
Deferred tax assets
817,515,000 JPY
1,119,634,000 JPY
1,032,342,000 JPY
354,334,000 JPY
Other
1,280,655,000 JPY
129,980,000 JPY
129,144,000 JPY
384,189,000 JPY
Allowance for doubtful accounts
JPY
-243,000 JPY
Non-current assets
17,514,991,000 JPY
9,642,406,000 JPY
6,163,316,000 JPY
11,529,492,000 JPY
Assets
82,916,234,000 JPY
55,402,686,000 JPY
46,456,718,000 JPY
64,674,791,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
4,785,161,000 JPY
3,246,321,000 JPY
Short-term borrowings
400,000,000 JPY
400,000,000 JPY
Income taxes payable
1,000,039,000 JPY
449,600,000 JPY
1,134,933,000 JPY
1,389,156,000 JPY
Other
2,313,959,000 JPY
6,463,000 JPY
2,560,000 JPY
1,564,039,000 JPY
Current liabilities
28,400,382,000 JPY
23,226,622,000 JPY
15,331,445,000 JPY
17,056,540,000 JPY
Non-current liabilities
Asset retirement obligations
61,761,000 JPY
61,761,000 JPY
JPY
JPY
Other
156,359,000 JPY
152,895,000 JPY
154,603,000 JPY
157,923,000 JPY
Non-current liabilities
2,357,204,000 JPY
422,475,000 JPY
348,921,000 JPY
1,534,526,000 JPY
Liabilities
30,757,586,000 JPY
23,649,097,000 JPY
15,680,366,000 JPY
18,591,067,000 JPY
Net assets
Shareholders' equity
Share capital
400,000,000 JPY
400,000,000 JPY
400,000,000 JPY
400,000,000 JPY
Capital surplus
9,646,360,000 JPY
10,194,741,000 JPY
10,002,394,000 JPY
9,454,013,000 JPY
Retained earnings
38,964,201,000 JPY
21,216,493,000 JPY
20,449,274,000 JPY
34,235,194,000 JPY
Treasury shares
-57,646,000 JPY
-57,646,000 JPY
-75,318,000 JPY
-75,318,000 JPY
Shareholders' equity
48,952,915,000 JPY
31,753,588,000 JPY
30,776,351,000 JPY
44,013,889,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
3,187,970,000 JPY
2,056,449,000 JPY
Net assets
52,158,647,000 JPY
48,952,915,000 JPY
21,216,493,000 JPY
-57,646,000 JPY
31,753,588,000 JPY
9,646,360,000 JPY
2,186,800,000 JPY
10,194,741,000 JPY
31,753,588,000 JPY
38,964,201,000 JPY
7,000,000 JPY
-57,646,000 JPY
400,000,000 JPY
400,000,000 JPY
3,187,970,000 JPY
21,209,493,000 JPY
8,007,941,000 JPY
17,761,000 JPY
3,187,970,000 JPY
-75,318,000 JPY
2,056,449,000 JPY
20,449,274,000 JPY
-75,318,000 JPY
30,776,351,000 JPY
46,083,724,000 JPY
7,000,000 JPY
2,056,449,000 JPY
400,000,000 JPY
400,000,000 JPY
20,442,274,000 JPY
7,815,594,000 JPY
13,385,000 JPY
44,013,889,000 JPY
9,454,013,000 JPY
2,186,800,000 JPY
10,002,394,000 JPY
30,776,351,000 JPY
34,235,194,000 JPY
28,917,280,000 JPY
30,053,492,000 JPY
18,776,060,000 JPY
28,917,280,000 JPY
7,638,730,000 JPY
9,825,530,000 JPY
-692,903,000 JPY
400,000,000 JPY
-692,903,000 JPY
40,181,389,000 JPY
2,186,800,000 JPY
400,000,000 JPY
18,783,060,000 JPY
7,000,000 JPY
9,819,208,000 JPY
39,515,411,000 JPY
-91,311,000 JPY
26,925,000 JPY
-91,311,000 JPY
Liabilities and net assets
82,916,234,000 JPY
55,402,686,000 JPY
46,456,718,000 JPY
64,674,791,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.