Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,742,336,000 JPY
3,552,478,000 JPY
Contract assets
Contract assets, net
2,149,697,000 JPY
JPY
Prepaid expenses
43,856,000 JPY
37,099,000 JPY
Allowance for doubtful accounts
-32,360,000 JPY
-29,240,000 JPY
Other
67,069,000 JPY
62,828,000 JPY
Current assets
6,131,793,000 JPY
5,826,230,000 JPY
Non-current assets
Property, plant and equipment
444,478,000 JPY
492,423,000 JPY
Land
150,015,000 JPY
150,015,000 JPY
Buildings
Accumulated depreciation
-452,075,000 JPY
-432,935,000 JPY
Buildings, net
190,584,000 JPY
205,274,000 JPY
Leased assets, net
81,648,000 JPY
108,564,000 JPY
Structures
Accumulated depreciation
-3,259,000 JPY
-3,259,000 JPY
Structures, net
0 JPY
0 JPY
Accumulated depreciation
-639,429,000 JPY
-593,323,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Accumulated depreciation
-78,219,000 JPY
-57,398,000 JPY
Tools, furniture and fixtures
Accumulated depreciation
-105,876,000 JPY
-99,730,000 JPY
Tools, furniture and fixtures, net
22,229,000 JPY
28,569,000 JPY
Intangible assets
Intangible assets
128,404,000 JPY
130,567,000 JPY
Software
121,082,000 JPY
122,771,000 JPY
Leasehold interests in land
3,321,000 JPY
3,321,000 JPY
Leased assets
290,000 JPY
763,000 JPY
Telephone subscription right
3,711,000 JPY
3,711,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
50,000,000 JPY
50,000,000 JPY
Investment securities
499,466,000 JPY
260,506,000 JPY
Investments and other assets
893,647,000 JPY
650,508,000 JPY
Guarantee deposits
167,318,000 JPY
163,747,000 JPY
Long-term prepaid expenses
4,242,000 JPY
6,799,000 JPY
Deferred tax assets
63,620,000 JPY
65,667,000 JPY
Allowance for doubtful accounts
-2,200,000 JPY
-2,200,000 JPY
Other
28,769,000 JPY
28,769,000 JPY
Long-term loans receivable from employees
3,432,000 JPY
4,092,000 JPY
Non-current assets
1,466,530,000 JPY
1,273,498,000 JPY
Other assets
Other assets
Assets
7,598,324,000 JPY
7,099,729,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
129,598,000 JPY
191,074,000 JPY
Lease liabilities
51,445,000 JPY
77,640,000 JPY
Asset retirement obligations
50,325,000 JPY
49,789,000 JPY
Provision for retirement benefits
2,797,000 JPY
38,678,000 JPY
Long-term accounts payable - other
6,720,000 JPY
6,720,000 JPY
Provisions
Current liabilities
1,314,989,000 JPY
993,767,000 JPY
Accounts payable - other
51,798,000 JPY
69,262,000 JPY
Accrued expenses
215,092,000 JPY
160,555,000 JPY
Income taxes payable
174,711,000 JPY
141,001,000 JPY
Accrued consumption taxes
29,805,000 JPY
45,394,000 JPY
Deposits received
108,262,000 JPY
112,600,000 JPY
Current liabilities
Lease liabilities
32,846,000 JPY
33,699,000 JPY
Deposits received
Provisions
Provision for bonuses
41,336,000 JPY
40,137,000 JPY
Liabilities
1,444,588,000 JPY
1,184,841,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,105,728,000 JPY
5,896,907,000 JPY
Share capital
1,093,000,000 JPY
1,093,000,000 JPY
Capital surplus
2,874,232,000 JPY
2,874,232,000 JPY
Legal capital surplus
2,171,308,000 JPY
2,171,308,000 JPY
Other capital surplus
702,924,000 JPY
702,924,000 JPY
Retained earnings
3,694,204,000 JPY
3,499,411,000 JPY
Other retained earnings
Retained earnings brought forward
694,204,000 JPY
499,411,000 JPY
Treasury shares
-1,555,708,000 JPY
-1,569,735,000 JPY
Valuation and translation adjustments
48,007,000 JPY
17,979,000 JPY
Valuation difference on available-for-sale securities
48,007,000 JPY
17,979,000 JPY
Net assets
3,694,204,000 JPY
-1,555,708,000 JPY
6,153,735,000 JPY
48,007,000 JPY
2,171,308,000 JPY
2,874,232,000 JPY
6,105,728,000 JPY
3,000,000,000 JPY
48,007,000 JPY
1,093,000,000 JPY
694,204,000 JPY
702,924,000 JPY
17,979,000 JPY
3,000,000,000 JPY
3,499,411,000 JPY
-1,569,735,000 JPY
5,914,887,000 JPY
17,979,000 JPY
1,093,000,000 JPY
499,411,000 JPY
702,924,000 JPY
2,171,308,000 JPY
2,874,232,000 JPY
5,896,907,000 JPY
5,695,575,000 JPY
512,171,000 JPY
5,699,721,000 JPY
694,421,000 JPY
4,145,000 JPY
2,865,729,000 JPY
2,800,000,000 JPY
1,093,000,000 JPY
2,171,308,000 JPY
4,145,000 JPY
3,312,171,000 JPY
-1,575,325,000 JPY
Liabilities and net assets
7,598,324,000 JPY
7,099,729,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.