Key Financial Data Of Reporting Company
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
2019-01-01 to 2019-12-31 |
2019-01-01 to 2019-12-31 |
As at 2019-12-31 |
As at 2018-12-31 |
As at 2018-12-31 |
2018-01-01 to 2018-12-31 |
2018-01-01 to 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Key financial data of reporting company | |||||||||||||||||||||||||||||||||||
| Business results of reporting company | |||||||||||||||||||||||||||||||||||
| Net sales | — |
4,125,325,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,796,623,000
JPY
|
— | — |
3,215,879,000
JPY
|
— | — |
3,498,688,000
JPY
|
2,663,226,000
JPY
|
— |
2,511,256,000
JPY
|
— | — |
2,380,655,000
JPY
|
2,244,214,000
JPY
|
— | — | — |
2,043,472,000
JPY
|
1,924,052,000
JPY
|
| Ordinary profit (loss) | — |
1,622,529,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,543,907,000
JPY
|
— | — |
1,181,959,000
JPY
|
— | — |
1,270,896,000
JPY
|
957,338,000
JPY
|
— |
921,278,000
JPY
|
— | — |
884,916,000
JPY
|
837,716,000
JPY
|
— | — | — |
740,950,000
JPY
|
712,484,000
JPY
|
| Profit (loss) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,113,116,000
JPY
|
— | — |
827,521,000
JPY
|
— | — | — | — | — |
622,893,000
JPY
|
— | — | — |
592,489,000
JPY
|
— | — | — | — |
498,787,000
JPY
|
| Share capital | — | — |
371,351,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
370,751,000
JPY
|
— | — | — |
368,751,000
JPY
|
— | — | — | — | — |
366,791,000
JPY
|
364,631,000
JPY
|
— | — | — |
| Total number of issued shares | — | — |
13,215,200
xbrli:shares
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,209,200
xbrli:shares
|
— | — | — |
13,189,200
xbrli:shares
|
— | — | — | — | — |
13,169,600
xbrli:shares
|
13,148,000
xbrli:shares
|
— | — | — |
| Net assets |
4,437,168,000
JPY
|
— |
4,184,705,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,394,401,000
JPY
|
3,593,762,000
JPY
|
— | — |
2,794,285,000
JPY
|
— |
2,920,684,000
JPY
|
2,509,485,000
JPY
|
— | — |
2,388,210,000
JPY
|
1,988,852,000
JPY
|
2,092,554,000
JPY
|
— | — |
| Total assets |
6,096,822,000
JPY
|
— |
5,623,359,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,598,153,000
JPY
|
4,992,354,000
JPY
|
— | — |
3,772,070,000
JPY
|
— |
4,024,872,000
JPY
|
3,484,500,000
JPY
|
— | — |
3,258,998,000
JPY
|
2,745,456,000
JPY
|
2,941,932,000
JPY
|
— | — |
| Net assets per share |
335.77
|
— |
316.67
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
256.98
|
272.07
|
— | — |
211.87
|
— |
221.45
|
190.55
|
— | — |
181.35
|
151.27
|
159.16
|
— | — |
| Dividend paid per share | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
29.00
|
— | — |
23.00
|
— | — | — | — | — |
21.00
|
— | — | — |
18.00
|
— | — | — | — |
15.00
|
| Interim dividend paid per share | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
|
— | — |
|
— | — | — | — | — |
|
— | — | — |
|
— | — | — | — |
|
| Basic earnings (loss) per share | — |
86.27
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
84.26
|
— | — |
62.69
|
— | — |
67.07
|
47.80
|
— |
47.24
|
— | — |
46.53
|
45.05
|
— | — | — |
38.73
|
37.96
|
| Diluted earnings per share | — |
86.17
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
84.16
|
— | — |
62.57
|
— | — |
66.94
|
47.66
|
— |
47.10
|
— | — |
46.29
|
44.82
|
— | — | — |
38.50
|
37.73
|
| Equity-to-asset ratio |
0.728
xbrli:pure
|
— |
0.744
xbrli:pure
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0.738
xbrli:pure
|
0.720
xbrli:pure
|
— | — |
0.741
xbrli:pure
|
— |
0.726
xbrli:pure
|
0.720
xbrli:pure
|
— | — |
0.733
xbrli:pure
|
0.724
xbrli:pure
|
0.711
xbrli:pure
|
— | — |
| Rate of return on equity | — |
0.284
xbrli:pure
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
0.294
xbrli:pure
|
— | — |
0.267
xbrli:pure
|
— | — |
0.272
xbrli:pure
|
0.232
xbrli:pure
|
— |
0.240
xbrli:pure
|
— | — |
0.266
xbrli:pure
|
0.271
xbrli:pure
|
— | — | — |
0.262
xbrli:pure
|
0.271
xbrli:pure
|
| Price-earnings ratio | — |
29.7
xbrli:pure
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
30.4
xbrli:pure
|
— | — |
44.1
xbrli:pure
|
— | — |
41.2
xbrli:pure
|
54.9
xbrli:pure
|
— |
55.6
xbrli:pure
|
— | — |
42.5
xbrli:pure
|
43.9
xbrli:pure
|
— | — | — |
31.0
xbrli:pure
|
31.6
xbrli:pure
|
| Payout ratio | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0.344
xbrli:pure
|
— | — |
0.367
xbrli:pure
|
— | — | — | — | — |
0.445
xbrli:pure
|
— | — | — |
0.400
xbrli:pure
|
— | — | — | — |
0.395
xbrli:pure
|
| Net cash provided by (used in) operating activities | — |
1,387,977,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,080,804,000
JPY
|
760,568,000
JPY
|
— | — | — | — |
779,596,000
JPY
|
— | — | — | — |
560,221,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-368,655,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,166,000
JPY
|
-61,490,000
JPY
|
— | — | — | — |
-11,392,000
JPY
|
— | — | — | — |
-165,800,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
-302,423,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-248,399,000
JPY
|
-233,732,000
JPY
|
— | — | — | — |
-192,896,000
JPY
|
— | — | — | — |
-161,974,000
JPY
|
— |
| Cash and cash equivalents |
4,695,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,951,623,000
JPY
|
— | — | — | — |
3,301,979,000
JPY
|
2,836,557,000
JPY
|
— | — | — | — |
2,265,237,000
JPY
|
— | — |
| Number of employees |
160
xbrli:pure
|
— |
111
xbrli:pure
|
64
xbrli:pure
|
23
xbrli:pure
|
2
xbrli:pure
|
2
xbrli:pure
|
11
xbrli:pure
|
108
xbrli:pure
|
11
xbrli:pure
|
4
xbrli:pure
|
5
xbrli:pure
|
2
xbrli:pure
|
4
xbrli:pure
|
25
xbrli:pure
|
2
xbrli:pure
|
— |
3
xbrli:pure
|
5
xbrli:pure
|
— |
103
xbrli:pure
|
151
xbrli:pure
|
— | — |
85
xbrli:pure
|
— |
121
xbrli:pure
|
103
xbrli:pure
|
— | — |
70
xbrli:pure
|
57
xbrli:pure
|
89
xbrli:pure
|
— | — |
| Average number of temporary employees |
27
xbrli:pure
|
— |
27
xbrli:pure
|
15
xbrli:pure
|
3
xbrli:pure
|
xbrli:pure
|
xbrli:pure
|
6
xbrli:pure
|
15
xbrli:pure
|
6
xbrli:pure
|
2
xbrli:pure
|
0
xbrli:pure
|
xbrli:pure
|
2
xbrli:pure
|
3
xbrli:pure
|
xbrli:pure
|
— |
xbrli:pure
|
0
xbrli:pure
|
— |
19
xbrli:pure
|
20
xbrli:pure
|
— | — |
21
xbrli:pure
|
— |
21
xbrli:pure
|
19
xbrli:pure
|
— | — |
19
xbrli:pure
|
21
xbrli:pure
|
22
xbrli:pure
|
— | — |
| Total shareholder return | — | — |
1.835
xbrli:pure
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1.955
xbrli:pure
|
— | — | — |
1.845
xbrli:pure
|
— | — | — | — | — |
1.384
xbrli:pure
|
0.837
xbrli:pure
|
— | — | — |
| Total return on share price index | — | — |
1.172
xbrli:pure
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1.202
xbrli:pure
|
— | — | — |
1.066
xbrli:pure
|
— | — | — | — | — |
0.992
xbrli:pure
|
0.840
xbrli:pure
|
— | — | — |