Semi-Annual Balance Sheet

MODEC,INC. - Filing #7571258

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
19,476,000,000 JPY
52,749,000,000 JPY
Other
1,063,000,000 JPY
2,273,000,000 JPY
Allowance for doubtful accounts
-2,214,000,000 JPY
-10,702,000,000 JPY
Current assets
137,901,000,000 JPY
165,871,000,000 JPY
Accounts receivable - other
19,408,000,000 JPY
JPY
Prepaid expenses
729,000,000 JPY
962,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
44,000,000 JPY
53,000,000 JPY
Property, plant and equipment
81,000,000 JPY
101,000,000 JPY
Tools, furniture and fixtures
6,000,000 JPY
8,000,000 JPY
Leased assets
30,000,000 JPY
38,000,000 JPY
Intangible assets
Intangible assets
1,893,000,000 JPY
2,453,000,000 JPY
Software
54,000,000 JPY
22,000,000 JPY
Other
1,839,000,000 JPY
2,430,000,000 JPY
Investments and other assets
Investment securities
0 JPY
0 JPY
Shares of subsidiaries and associates
94,144,000,000 JPY
89,175,000,000 JPY
Investments and other assets
101,451,000,000 JPY
95,561,000,000 JPY
Long-term loans receivable from subsidiaries and associates
18,325,000,000 JPY
4,692,000,000 JPY
Other
1,498,000,000 JPY
1,693,000,000 JPY
Allowance for doubtful accounts
-12,516,000,000 JPY
JPY
Non-current assets
103,427,000,000 JPY
98,115,000,000 JPY
Assets
241,328,000,000 JPY
263,987,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
78,605,000,000 JPY
94,422,000,000 JPY
Lease liabilities
16,000,000 JPY
22,000,000 JPY
Income taxes payable
JPY
87,000,000 JPY
Other
50,000,000 JPY
66,000,000 JPY
Current liabilities
167,551,000,000 JPY
199,971,000,000 JPY
Accounts payable - other
1,638,000,000 JPY
1,359,000,000 JPY
Non-current liabilities
Non-current liabilities
52,245,000,000 JPY
47,625,000,000 JPY
Bonds payable
29,859,000,000 JPY
25,877,000,000 JPY
Long-term borrowings
20,361,000,000 JPY
19,833,000,000 JPY
Lease liabilities
17,000,000 JPY
20,000,000 JPY
Other
86,000,000 JPY
JPY
Liabilities
219,796,000,000 JPY
247,597,000,000 JPY
Other liabilities
Provision for retirement benefits
838,000,000 JPY
877,000,000 JPY
Provision for bonuses
58,000,000 JPY
71,000,000 JPY
Deferred tax liabilities
992,000,000 JPY
937,000,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
30,122,000,000 JPY
30,122,000,000 JPY
Capital surplus
Legal capital surplus
30,852,000,000 JPY
30,852,000,000 JPY
Capital surplus
30,852,000,000 JPY
30,852,000,000 JPY
Retained earnings
Legal retained earnings
68,000,000 JPY
68,000,000 JPY
Other retained earnings
Retained earnings brought forward
-39,392,000,000 JPY
-44,504,000,000 JPY
Other retained earnings
Retained earnings
-39,323,000,000 JPY
-44,435,000,000 JPY
Treasury shares
-119,000,000 JPY
-140,000,000 JPY
Shareholders' equity
21,532,000,000 JPY
16,398,000,000 JPY
Valuation and translation adjustments
Deferred gains or losses on hedges
JPY
-9,000,000 JPY
Valuation and translation adjustments
JPY
-9,000,000 JPY
Net assets
-39,323,000,000 JPY
-119,000,000 JPY
21,532,000,000 JPY
JPY
30,852,000,000 JPY
JPY
30,852,000,000 JPY
21,532,000,000 JPY
68,000,000 JPY
30,122,000,000 JPY
-39,392,000,000 JPY
-44,435,000,000 JPY
-140,000,000 JPY
16,389,000,000 JPY
-9,000,000 JPY
68,000,000 JPY
30,122,000,000 JPY
-44,504,000,000 JPY
30,852,000,000 JPY
30,852,000,000 JPY
16,398,000,000 JPY
-9,000,000 JPY
87,939,000,000 JPY
27,065,000,000 JPY
87,865,000,000 JPY
30,852,000,000 JPY
30,122,000,000 JPY
30,852,000,000 JPY
-74,000,000 JPY
27,133,000,000 JPY
68,000,000 JPY
-169,000,000 JPY
-74,000,000 JPY
Liabilities and net assets
241,328,000,000 JPY
263,987,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.