Consolidated Statement Of Financial Position
| Concept |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of financial position | |||||||||||||||||||||||||||||||||
| Statement of financial position | |||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||
| Cash and cash equivalents |
492,625,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
810,131,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
617,149,000
USD
|
| Trade and other receivables |
478,083,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
379,394,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other financial assets |
37,288,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
14,171,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other current assets |
141,820,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
138,134,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets |
1,407,147,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
2,060,740,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||
| Property, plant and equipment |
64,314,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
51,366,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets |
70,213,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
80,845,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments accounted for using equity method |
1,114,066,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
739,046,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other financial assets |
13,603,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
13,278,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets |
65,016,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
54,941,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current assets |
36,819,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
26,760,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets |
1,729,066,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
1,364,801,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets |
3,136,213,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
3,425,542,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and equity | |||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||
| Trade and other payables |
921,708,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
1,356,472,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Bonds and borrowings |
19,084,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
426,867,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other financial liabilities |
99,219,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
94,549,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable |
38,389,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
40,564,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provisions |
109,704,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
237,013,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other current liabilities |
76,954,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
103,483,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities |
1,764,443,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
2,664,758,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||
| Bonds and borrowings |
374,293,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
55,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other financial liabilities |
37,127,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
23,584,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provisions |
56,675,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
80,597,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities |
1,283,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
8,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current liabilities |
17,310,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
47,084,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities |
530,649,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
206,024,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities |
2,295,092,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
2,870,782,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity | |||||||||||||||||||||||||||||||||
| Equity attributable to owners of parent | |||||||||||||||||||||||||||||||||
| Share capital |
282,292,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
282,292,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus |
280,686,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
280,711,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings |
131,004,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
85,957,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares |
-1,092,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
-1,291,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other components of equity |
118,748,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
-115,129,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent |
811,640,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
532,541,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests |
29,481,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
22,218,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
841,121,000
USD
|
-1,092,000
USD
|
282,292,000
USD
|
811,640,000
USD
|
29,481,000
USD
|
280,686,000
USD
|
-24,041,000
USD
|
118,748,000
USD
|
131,004,000
USD
|
142,790,000
USD
|
USD
|
282,292,000
USD
|
554,759,000
USD
|
280,711,000
USD
|
-90,866,000
USD
|
-24,262,000
USD
|
532,541,000
USD
|
-1,291,000
USD
|
USD
|
22,218,000
USD
|
-115,129,000
USD
|
85,957,000
USD
|
USD
|
848,940,000
USD
|
282,292,000
USD
|
-176,394,000
USD
|
-1,553,000
USD
|
463,852,000
USD
|
18,908,000
USD
|
280,742,000
USD
|
-161,648,000
USD
|
-14,745,000
USD
|
867,849,000
USD
|
| Liabilities and equity |
3,136,213,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
3,425,542,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |