Consolidated Statement Of Changes In Equity
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of changes in equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statement of changes in equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity |
841,121,000
USD
|
— |
-1,092,000
USD
|
— |
282,292,000
USD
|
811,640,000
USD
|
29,481,000
USD
|
— |
280,686,000
USD
|
-24,041,000
USD
|
118,748,000
USD
|
— |
131,004,000
USD
|
— | — |
142,790,000
USD
|
— | — | — | — | — |
USD
|
— | — | — | — | — | — | — | — | — | — |
282,292,000
USD
|
554,759,000
USD
|
280,711,000
USD
|
-90,866,000
USD
|
-24,262,000
USD
|
532,541,000
USD
|
-1,291,000
USD
|
USD
|
22,218,000
USD
|
-115,129,000
USD
|
85,957,000
USD
|
— |
USD
|
848,940,000
USD
|
282,292,000
USD
|
-176,394,000
USD
|
-1,553,000
USD
|
463,852,000
USD
|
18,908,000
USD
|
280,742,000
USD
|
-161,648,000
USD
|
-14,745,000
USD
|
867,849,000
USD
|
| Comprehensive income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit (loss) | — |
41,143,000
USD
|
— |
USD
|
— | — | — |
USD
|
— | — | — |
37,377,000
USD
|
— |
USD
|
USD
|
— |
USD
|
37,377,000
USD
|
USD
|
USD
|
3,766,000
USD
|
— |
USD
|
USD
|
USD
|
USD
|
USD
|
USD
|
-363,975,000
USD
|
USD
|
-363,975,000
USD
|
4,055,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
-359,920,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Other comprehensive income | — |
242,228,000
USD
|
— |
221,000
USD
|
— | — | — |
USD
|
— | — | — |
USD
|
— |
USD
|
241,547,000
USD
|
— |
233,656,000
USD
|
241,547,000
USD
|
7,669,000
USD
|
USD
|
681,000
USD
|
— |
USD
|
66,325,000
USD
|
-9,517,000
USD
|
USD
|
5,060,000
USD
|
70,781,000
USD
|
USD
|
USD
|
66,325,000
USD
|
-125,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
66,199,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income | — |
283,372,000
USD
|
— |
221,000
USD
|
— | — | — |
USD
|
— | — | — |
37,377,000
USD
|
— |
USD
|
241,547,000
USD
|
— |
233,656,000
USD
|
278,925,000
USD
|
7,669,000
USD
|
USD
|
4,447,000
USD
|
— |
USD
|
66,325,000
USD
|
-9,517,000
USD
|
USD
|
5,060,000
USD
|
70,781,000
USD
|
-363,975,000
USD
|
USD
|
-297,650,000
USD
|
3,929,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
-293,720,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Transactions with owners | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based payment transactions | — |
173,000
USD
|
— |
USD
|
— | — | — |
-24,000
USD
|
— | — | — |
USD
|
— |
USD
|
USD
|
— |
USD
|
173,000
USD
|
USD
|
198,000
USD
|
USD
|
— |
USD
|
USD
|
USD
|
-30,000
USD
|
USD
|
USD
|
USD
|
262,000
USD
|
231,000
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — |
231,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Total transactions with owners | — |
2,989,000
USD
|
— |
USD
|
— | — | — |
-24,000
USD
|
— | — | — |
7,669,000
USD
|
— |
USD
|
-7,669,000
USD
|
— |
USD
|
173,000
USD
|
-7,669,000
USD
|
198,000
USD
|
2,815,000
USD
|
— |
USD
|
-5,060,000
USD
|
USD
|
-30,000
USD
|
-5,060,000
USD
|
USD
|
-13,919,000
USD
|
262,000
USD
|
-18,748,000
USD
|
-620,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
-19,368,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |