Consolidated Balance Sheet

Golf Digest Online Inc. - Filing #7571207

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
29,381,062,000 JPY
26,385,388,000 JPY
6,286,631,000 JPY
11,308,982,000 JPY
Investments and other assets
920,271,000 JPY
23,768,824,000 JPY
4,008,496,000 JPY
1,002,895,000 JPY
Investment securities
10,519,000 JPY
10,519,000 JPY
10,467,000 JPY
10,467,000 JPY
Long-term prepaid expenses
87,060,000 JPY
80,972,000 JPY
Deferred tax assets
210,436,000 JPY
210,428,000 JPY
252,333,000 JPY
252,395,000 JPY
Allowance for doubtful accounts
-6,974,000 JPY
-971,974,000 JPY
-781,925,000 JPY
-6,925,000 JPY
Other
706,290,000 JPY
282,099,000 JPY
366,562,000 JPY
746,957,000 JPY
Current assets
Cash and deposits
2,421,492,000 JPY
1,508,015,000 JPY
2,138,946,000 JPY
2,904,770,000 JPY
Accounts receivable - trade
3,063,950,000 JPY
2,440,862,000 JPY
2,244,138,000 JPY
2,689,067,000 JPY
Prepaid expenses
196,235,000 JPY
182,814,000 JPY
Work in process
694,000 JPY
694,000 JPY
601,000 JPY
601,000 JPY
Supplies
186,183,000 JPY
11,531,000 JPY
9,714,000 JPY
72,934,000 JPY
Other
2,248,574,000 JPY
1,881,019,000 JPY
533,537,000 JPY
1,671,120,000 JPY
Allowance for doubtful accounts
-16,022,000 JPY
-6,539,000 JPY
-6,705,000 JPY
-15,871,000 JPY
Current assets
14,143,547,000 JPY
10,623,393,000 JPY
7,720,653,000 JPY
10,542,529,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
6,747,384,000 JPY
4,378,001,000 JPY
Buildings, net
1,159,869,000 JPY
846,975,000 JPY
Own-used assets
Machinery, equipment and vehicles
13,757,000 JPY
4,301,000 JPY
Machinery, equipment and vehicles, net
10,078,000 JPY
3,172,000 JPY
Leased assets
13,506,000 JPY
13,506,000 JPY
Leased assets, net
531,000 JPY
1,239,000 JPY
Construction in progress
217,280,000 JPY
24,024,000 JPY
32,652,000 JPY
161,585,000 JPY
Property, plant and equipment
13,712,456,000 JPY
1,230,271,000 JPY
924,562,000 JPY
3,814,880,000 JPY
Accumulated depreciation
-3,970,111,000 JPY
-2,775,756,000 JPY
Intangible assets
14,748,333,000 JPY
1,386,291,000 JPY
1,353,572,000 JPY
6,491,206,000 JPY
Software
1,060,793,000 JPY
1,049,429,000 JPY
Goodwill
8,479,098,000 JPY
8,479,098,000 JPY
0 JPY
JPY
8,479,098,000 JPY
JPY
4,059,538,000 JPY
4,059,538,000 JPY
0 JPY
4,059,538,000 JPY
Other
4,056,608,000 JPY
225,498,000 JPY
204,142,000 JPY
2,431,668,000 JPY
Intangible assets
Other intangible assets
Leasehold interests in land
100,000,000 JPY
100,000,000 JPY
Investments and other assets
Distressed receivables
6,974,000 JPY
6,925,000 JPY
Assets
43,524,609,000 JPY
43,524,609,000 JPY
37,008,782,000 JPY
13,247,531,000 JPY
JPY
30,277,077,000 JPY
JPY
21,851,512,000 JPY
14,007,285,000 JPY
21,851,512,000 JPY
11,532,841,000 JPY
10,318,670,000 JPY
Liabilities
Current liabilities
Short-term borrowings
5,603,721,000 JPY
3,450,000,000 JPY
1,100,000,000 JPY
2,025,715,000 JPY
Deposits received
71,624,000 JPY
61,568,000 JPY
Current portion of long-term borrowings
1,514,167,000 JPY
1,514,167,000 JPY
JPY
JPY
Lease liabilities
1,322,399,000 JPY
584,000 JPY
276,000 JPY
276,000 JPY
Accounts payable - other
1,680,703,000 JPY
937,598,000 JPY
1,070,476,000 JPY
1,801,457,000 JPY
Income taxes payable
61,396,000 JPY
58,983,000 JPY
255,942,000 JPY
258,382,000 JPY
Accrued expenses
154,232,000 JPY
84,985,000 JPY
Provisions
Provision for bonuses
390,000 JPY
JPY
120,000,000 JPY
140,000,000 JPY
Other
1,220,960,000 JPY
47,151,000 JPY
JPY
1,978,350,000 JPY
Advances received
JPY
4,751,412,000 JPY
Current liabilities
19,926,177,000 JPY
8,787,712,000 JPY
4,879,689,000 JPY
13,621,424,000 JPY
Unearned revenue
JPY
3,033,000 JPY
Non-current liabilities
Long-term borrowings
12,961,461,000 JPY
12,961,461,000 JPY
JPY
JPY
Deferred tax liabilities
120,811,000 JPY
146,883,000 JPY
Lease liabilities
7,729,247,000 JPY
JPY
1,022,000 JPY
1,022,000 JPY
Provision for retirement benefits for directors (and other officers)
121,002,000 JPY
121,002,000 JPY
109,002,000 JPY
109,002,000 JPY
Other
704,735,000 JPY
3,000,000 JPY
2,919,000 JPY
275,028,000 JPY
Non-current liabilities
21,999,556,000 JPY
13,335,855,000 JPY
285,644,000 JPY
818,715,000 JPY
Asset retirement obligations
344,812,000 JPY
232,904,000 JPY
172,700,000 JPY
286,779,000 JPY
Liabilities
41,925,734,000 JPY
22,123,568,000 JPY
5,165,333,000 JPY
14,440,140,000 JPY
Liabilities and net assets
Shareholders' equity
1,226,547,000 JPY
14,860,207,000 JPY
8,834,415,000 JPY
7,372,180,000 JPY
Share capital
1,458,953,000 JPY
1,458,953,000 JPY
1,458,953,000 JPY
1,458,953,000 JPY
Capital surplus
JPY
8,447,104,000 JPY
2,447,104,000 JPY
2,447,104,000 JPY
Retained earnings
-152,151,000 JPY
5,034,403,000 JPY
4,928,779,000 JPY
3,466,545,000 JPY
Treasury shares
-80,253,000 JPY
-80,253,000 JPY
-422,000 JPY
-422,000 JPY
Valuation and translation adjustments
347,321,000 JPY
31,654,000 JPY
Foreign currency translation adjustment
347,321,000 JPY
31,654,000 JPY
Share acquisition rights
25,006,000 JPY
25,006,000 JPY
7,536,000 JPY
7,536,000 JPY
Net assets
1,598,875,000 JPY
1,226,547,000 JPY
25,006,000 JPY
-80,253,000 JPY
14,885,214,000 JPY
JPY
1,420,071,000 JPY
8,447,104,000 JPY
14,860,207,000 JPY
-152,151,000 JPY
25,006,000 JPY
-80,253,000 JPY
1,458,953,000 JPY
1,458,953,000 JPY
347,321,000 JPY
5,034,403,000 JPY
7,027,033,000 JPY
347,321,000 JPY
7,536,000 JPY
-422,000 JPY
31,654,000 JPY
7,536,000 JPY
-422,000 JPY
8,841,951,000 JPY
7,411,371,000 JPY
31,654,000 JPY
1,458,953,000 JPY
1,458,953,000 JPY
4,928,779,000 JPY
1,027,033,000 JPY
7,372,180,000 JPY
2,447,104,000 JPY
1,420,071,000 JPY
2,447,104,000 JPY
8,834,415,000 JPY
3,466,545,000 JPY
7,827,248,000 JPY
2,604,322,000 JPY
3,921,486,000 JPY
JPY
7,827,248,000 JPY
JPY
1,027,033,000 JPY
2,447,104,000 JPY
-153,558,000 JPY
1,458,953,000 JPY
-153,558,000 JPY
6,510,084,000 JPY
1,420,071,000 JPY
1,458,953,000 JPY
6,356,525,000 JPY
2,447,104,000 JPY
-296,000 JPY
-296,000 JPY
Liabilities and net assets
43,524,609,000 JPY
37,008,782,000 JPY
14,007,285,000 JPY
21,851,512,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.